ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.41M | 3.03M | 1.13M | 514.70K | 1.56M | |
Marketable Securities | | | 547.00K | 840.00K | 840.00K | 510.00K | N/A | |
Receivables | | | 24.98M | 4.43M | 4.59M | 4.24M | 78.10K | |
Inventories | | | 13.78M | 6.51M | 157.10K | 130.80K | N/A | |
Other Current Assets | | | 125.00K | 133.40K | 79.80K | 83.70K | N/A | |
Total Current Assets | | | 43.84M | 14.96M | 6.90M | 6.20M | 1.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.34M | 3.64M | 957.60K | 858.10K | 1.30K | |
Investments And Advances | | | 5.75M | 5.63M | 5.58M | 5.98M | 8.54M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 11.28M | 3.27M | 2.48M | 2.17M | N/A | |
Other Non-Current Assets | | | 2.12M | 2.29M | 2.19M | 1.09M | N/A | |
Total Non-Current Assets | | | 25.49M | 14.83M | 11.21M | 10.10M | 8.54M | |
|
TOTAL ASSETS | | | 69.34M | 29.79M | 18.11M | 16.30M | 10.18M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.02M | 432.70K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 387.00K | 297.20K | 159.20K | 87.60K | N/A | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 341.90K | |
Accounts Payable | | | 35.82M | 4.58M | 5.87M | 3.22M | 26.30K | |
Other Current Liabilities | | | 11.31M | 2.36M | 1.27M | 2.36M | 269.20K | |
Total Current Liabilities | | | 47.52M | 13.26M | 7.73M | 5.68M | 637.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.24M | 1.16M | 472.80K | 279.20K | 0.00 | |
Deferred Taxes/Income | | | 34.00K | 954.90K | 727.40K | N/A | N/A | |
Other Non-Current Liabilities | | | 1.00K | N/A | 0.00 | 5.32M | 0.00 | |
Total Non-Current Liabilities | | | 8.27M | 2.11M | 1.20M | 279.20K | 0.00 | |
|
TOTAL LIABILITIES | | | 55.79M | 15.37M | 8.93M | 5.95M | 637.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 12.15M | 13.08M | 8.13M | 9.30M | 8.53M | |
Common Shares | | | 1.45M | 1.45M | 1.16M | 1.16M | 1.07M | |
Treasury Stock | | | -47.00K | -58.80K | -58.00K | -60.30K | -58.80K | |
Other Shareholders' Equity | | | -8.00K | -59.00K | -58.80K | -58.80K | N/A | |
Shares Outstanding | | | 12.36M | 12.35M | 10.02M | 10.02M | 9.23M | |
Tangible Book Value per Share | | | 0.18 | 0.90 | 0.67 | 0.82 | 1.03 | |
Total Shareholders' Equity | | | 13.55M | 14.42M | 9.18M | 10.35M | 9.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.34M | 29.79M | 18.11M | 16.30M | 10.18M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.50 | 0.10 | 0.03 | N/A | |
Current Ratio | | | 0.92 | 1.13 | 0.89 | 1.09 | 2.57 | |
Return On Assets (ROA) | | | -1.37% | -2.75% | -6.45% | -5.68% | -10.33% | |
Return On Equity (ROE) | | | -7.03% | -5.69% | -12.74% | -8.94% | -11.02% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |