ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.95M | 14.44M | 3.77M | 7.13M | |
Receivables | | | 226.00K | 5.58M | 5.25M | 6.10M | |
Inventories | | | N/A | 29.00K | 19.00K | 85.00K | |
Other Current Assets | | | 2.41M | 700.00K | 1.32M | 711.00K | |
Total Current Assets | | | 17.59M | 20.75M | 10.35M | 14.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.00K | 215.00K | 296.00K | 112.00K | |
Other Non-Current Assets | | | 10.00K | N/A | 0.00 | 155.00K | |
Total Non-Current Assets | | | 51.00K | 215.00K | 296.00K | 267.00K | |
|
TOTAL ASSETS | | | 17.64M | 20.97M | 10.65M | 14.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 464.00K | |
Accrued Expenses | | | 1.05M | 2.29M | 3.26M | 2.56M | |
Accounts Payable | | | 96.00K | 2.65M | 2.54M | 3.15M | |
Other Current Liabilities | | | 547.00K | 2.43M | 842.00K | 180.00K | |
Total Current Liabilities | | | 1.70M | 7.37M | 6.64M | 6.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 590.00K | |
Other Non-Current Liabilities | | | 41.00K | 193.00K | 819.00K | 677.00K | |
Total Non-Current Liabilities | | | 41.00K | 193.00K | 819.00K | 1.27M | |
|
TOTAL LIABILITIES | | | 1.74M | 7.57M | 7.46M | 7.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -337.00K | -3.08M | -13.12M | -9.59M | |
Additional Paid In Capital | | | 16.22M | 16.46M | 16.30M | 16.13M | |
Common Shares | | | 18.00K | 18.00K | 18.00K | 122.00K | |
Shares Outstanding | | | 1.75M | 1.80M | 1.78M | 1.75M | |
Tangible Book Value per Share | | | 9.08 | 7.46 | 1.79 | 3.81 | |
Total Shareholders' Equity | | | 15.90M | 13.40M | 3.19M | 6.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.64M | 20.97M | 10.65M | 14.29M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.09 | |
Current Ratio | | | 10.38 | 2.81 | 1.56 | 2.21 | |
Return On Assets (ROA) | | | 20.71% | 47.91% | -33.18% | -32.30% | |
Return On Equity (ROE) | | | 22.97% | 74.96% | -110.68% | -69.21% | |