ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 59.79M | 85.42M | 73.97M | 277.66M | 77.61M | |
Receivables | | | 128.53M | 123.45M | 88.32M | 93.16M | 75.31M | |
Inventories | | | 246.40M | 215.62M | 200.92M | 124.30M | 115.12M | |
Other Current Assets | | | 3.77M | 13.25M | 35.14M | 6.63M | 6.63M | |
Total Current Assets | | | 438.48M | 437.75M | 398.35M | 501.75M | 274.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 104.56M | 113.42M | 161.23M | 155.43M | 154.16M | |
Investments And Advances | | | 6.40M | 6.15M | 8.01M | 5.11M | 4.29M | |
Goodwill | | | 17.97M | 17.97M | 25.97M | 16.43M | N/A | |
Intangibles | | | 119.95M | 132.42M | 151.73M | 67.54M | 56.02M | |
Other Non-Current Assets | | | 6.26M | 6.71M | 5.05M | 5.99M | 813.00K | |
Total Non-Current Assets | | | 255.14M | 276.67M | 351.99M | 250.50M | 215.28M | |
|
TOTAL ASSETS | | | 693.62M | 714.42M | 750.34M | 752.24M | 489.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 490.00K | |
Current Portion Of LT Debt. | | | 29.06M | 34.81M | 29.42M | 17.35M | 9.22M | |
Accrued Expenses | | | N/A | 45.35M | 39.85M | 36.12M | 31.03M | |
Accounts Payable | | | 191.30M | 119.37M | 122.99M | 81.14M | 56.16M | |
Other Current Liabilities | | | 88.03M | 84.25M | 114.58M | 65.08M | 71.07M | |
Total Current Liabilities | | | 308.40M | 283.77M | 306.85M | 199.70M | 167.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 208.23M | 183.19M | 341.59M | 325.45M | 215.55M | |
Deferred Taxes/Income | | | 8.59M | 7.83M | 12.09M | 3.01M | 29.00K | |
Other Non-Current Liabilities | | | 97.37M | 74.30M | 70.63M | 73.09M | 70.22M | |
Total Non-Current Liabilities | | | 314.19M | 265.31M | 424.31M | 401.56M | 285.80M | |
|
TOTAL LIABILITIES | | | 622.59M | 549.09M | 731.15M | 601.26M | 453.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -348.51M | -287.98M | -429.91M | -307.67M | -367.16M | |
Additional Paid In Capital | | | 326.02M | 327.25M | 327.26M | 326.06M | 213.66M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 126.20M | 124.97M | 133.91M | 132.75M | 189.64M | |
Treasury Stock | | | -443.00K | -440.00K | -484.00K | -477.00K | -455.00K | |
Other Shareholders' Equity | | | -32.22M | 1.53M | -11.61M | 323.00K | 509.00K | |
Shares Outstanding | | | 12.50B | 12.50B | 1.80B | 1.78B | 660.71M | |
Tangible Book Value per Share | | | -0.01 | 0.00 | -0.09 | 0.04 | -0.03 | |
Total Shareholders' Equity | | | 71.04M | 165.34M | 19.18M | 150.99M | 36.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 693.62M | 714.42M | 750.34M | 752.24M | 489.96M | |
|
Statistics | |
---|
Debt/Equity | | | 2.93 | 1.11 | 17.81 | 2.16 | 5.97 | |
Current Ratio | | | 1.42 | 1.54 | 1.30 | 2.51 | 1.64 | |
Return On Assets (ROA) | | | -8.93% | 0.86% | -17.29% | -14.75% | -38.69% | |
Return On Equity (ROE) | | | -87.14% | 3.73% | -676.28% | -73.50% | -523.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |