| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 195.52M | 636.00K | 933.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | 314.00M | 372.90M | |
| Receivables | | | 580.00K | 560.00K | 4.49M | 4.00K | 124.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 2.29M | 7.73M | 5.87M | 1.30M | 754.00K | |
| Total Current Assets | | | 512.00M | 602.00M | 206.00M | 1.94M | 1.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 810.00M | 402.00M | 204.00M | 13.45M | 9.04M | |
| Investments And Advances | | | 1.95M | 4.15M | 11.00M | 12.45M | 169.30M | |
| Other Non-Current Assets | | | 2.98M | 24.00M | 13.00M | 1.60M | 0.00 | |
| Total Non-Current Assets | | | 827.00M | 443.00M | 231.00M | 25.90M | 9.04M | |
| |
| TOTAL ASSETS | | | 1.34B | 1.04B | 437.00M | 27.84M | 10.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.78M | 4.78M | 50.00K | 44.30M | 303.00K | |
| Accrued Expenses | | | 41.00M | 53.00M | 20.00M | 2.10M | 300.00K | |
| Accounts Payable | | | 5.95M | 700.00K | 27.96M | 9.91M | 4.21M | |
| Other Current Liabilities | | | N/A | 0.00 | 350.00K | 1.00M | 600.00K | |
| Total Current Liabilities | | | 52.00M | 58.00M | 25.00M | 54.21M | 4.52M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 199.00M | 14.00M | 70.00K | 1.62M | 41.76M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 53.00M | 27.00M | 27.00M | 6.43M | 6.27M | |
| Total Non-Current Liabilities | | | 671.00M | 352.00M | 27.00M | 8.05M | 48.02M | |
| |
| TOTAL LIABILITIES | | | 723.00M | 410.00M | 52.00M | 62.26M | 52.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -79.00M | -56.00M | -13.00M | -34.42M | -41.69M | |
| Additional Paid In Capital | | | 25.00M | 36.00M | 15.00M | 30.20M | 28.50M | |
| Minority Interest | | | 420.00M | 310.00M | N/A | N/A | N/A | |
| Common Shares | | | 671.00M | 655.00M | 383.00M | 1.03B | 690.00M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -3.50M | -3.50M | |
| Shares Outstanding | | | 223.00M | 218.00M | 162.00M | 160.05M | 160.05M | |
| Tangible Book Value per Share | | | N/A | N/A | 2.55 | -0.21 | -0.26 | |
| Total Shareholders' Equity | | | 616.00M | 635.00M | 385.00M | -34.42M | -41.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.34B | 1.04B | 437.00M | 27.84M | 10.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.02 | 0.00 | -0.05 | -1.00 | |
| Current Ratio | | | 9.85 | 10.38 | 8.24 | 0.04 | 0.40 | |
| Return On Assets (ROA) | | | -3.92% | -4.11% | -1.16% | -243.54% | -433.34% | |
| Return On Equity (ROE) | | | -8.53% | -6.77% | -1.32% | N/A | N/A | |