NASDAQ:KTOS - Nasdaq - US50077B2079 - Common Stock - Currency: USD
MRQ (2025-3-30) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 263.70M | 329.30M | 72.80M | 81.30M | 349.40M | |||
Receivables | 362.50M | 323.80M | 329.20M | 328.50M | 284.70M | |||
Inventories | 176.00M | 162.10M | 156.20M | 125.50M | 91.70M | |||
Other Current Assets | 62.20M | 56.90M | 36.00M | 47.30M | 32.30M | |||
Total Current Assets | 864.40M | 872.10M | 594.20M | 582.60M | 758.10M | |||
Non-Current Assets | ||||||||
PPE Net | 342.80M | 325.80M | 289.30M | 260.50M | 206.80M | |||
Goodwill | 597.40M | 568.90M | 569.10M | 558.20M | 493.90M | |||
Intangibles | 61.60M | 53.80M | 62.40M | 55.20M | 43.20M | |||
Other Non-Current Assets | 138.70M | 130.30M | 117.50M | 95.00M | 87.50M | |||
Total Non-Current Assets | 1.14B | 1.08B | 1.04B | 968.90M | 831.40M | |||
TOTAL ASSETS | 2.00B | 1.95B | 1.63B | 1.55B | 1.59B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.00M | 1.90M | 1.30M | 1.70M | 1.20M | |||
Accrued Expenses | 124.40M | 122.00M | 113.90M | 98.30M | 86.10M | |||
Accounts Payable | 82.70M | 82.00M | 63.10M | 57.30M | 50.40M | |||
Other Current Liabilities | 95.80M | 90.80M | 114.20M | 76.90M | 83.40M | |||
Total Current Liabilities | 304.90M | 296.70M | 292.50M | 234.20M | 221.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 236.10M | 239.00M | 270.20M | 300.10M | 339.90M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 76.30M | 62.00M | 71.30M | 69.70M | 68.20M | |||
Total Non-Current Liabilities | 312.40M | 301.00M | 364.00M | 381.00M | 423.30M | |||
TOTAL LIABILITIES | 617.30M | 597.70M | 656.50M | 615.20M | 644.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -659.40M | -663.90M | -680.20M | -671.30M | -634.40M | |||
Additional Paid In Capital | 2.05B | 2.02B | 1.65B | 1.61B | 1.58B | |||
Minority Interest | N/A | 0.00 | 22.50M | 11.20M | 15.20M | |||
Common Shares | 200.00K | 200.00K | 129.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | 100.00K | -500.00K | 1.57M | -900.00K | 500.00K | |||
Shares Outstanding | 153.35M | 151.09M | 129.29M | 126.00M | 124.00M | |||
Tangible Book Value per Share | 4.75 | 4.83 | 2.66 | 2.56 | 3.29 | |||
Total Shareholders' Equity | 1.39B | 1.35B | 976.00M | 936.30M | 945.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.00B | 1.95B | 1.63B | 1.55B | 1.59B | |||
Statistics | ||||||||
Debt/Equity | 0.17 | 0.18 | 0.28 | 0.32 | 0.36 | |||
Current Ratio | 2.84 | 2.94 | 2.03 | 2.49 | 3.43 | |||
Return On Assets (ROA) | 0.97% | 0.84% | -0.55% | -2.38% | -0.13% | |||
Return On Equity (ROE) | 1.41% | 1.20% | -0.91% | -3.94% | -0.21% | |||
Return On Invested Capital (ROIC) | 1.51% | 1.57% | 1.91% | 0.29% | 1.71% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.79% | 1.96% | 2.02% | 0.31% | 2.30% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.30% | 3.70% | 4.03% | 0.62% | 4.87% |
All data in USD , ROIC based on taxRate of 0.21