| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 783.60M | 329.30M | 72.80M | 81.30M | 349.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 398.80M | 323.80M | 329.20M | 328.50M | 284.70M | |
| Inventories | | | 177.80M | 162.10M | 156.20M | 125.50M | 91.70M | |
| Other Current Assets | | | 68.70M | 56.90M | 36.00M | 47.30M | 32.30M | |
| Total Current Assets | | | 1.43B | 872.10M | 594.20M | 582.60M | 758.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 352.40M | 325.80M | 289.30M | 260.50M | 206.80M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 598.80M | 568.90M | 569.10M | 558.20M | 493.90M | |
| Intangibles | | | 58.90M | 53.80M | 62.40M | 55.20M | 43.20M | |
| Other Non-Current Assets | | | 146.70M | 130.30M | 117.50M | 95.00M | 87.50M | |
| Total Non-Current Assets | | | 1.16B | 1.08B | 1.04B | 968.90M | 831.40M | |
| |
| TOTAL ASSETS | | | 2.59B | 1.95B | 1.63B | 1.55B | 1.59B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.10M | 1.90M | 1.30M | 1.70M | 1.20M | |
| Accrued Expenses | | | 132.00M | 122.00M | 113.90M | 98.30M | 86.10M | |
| Accounts Payable | | | 97.60M | 82.00M | 63.10M | 57.30M | 50.40M | |
| Other Current Liabilities | | | 90.70M | 90.80M | 114.20M | 76.90M | 83.40M | |
| Total Current Liabilities | | | 322.40M | 296.70M | 292.50M | 234.20M | 221.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 233.10M | 239.00M | 270.20M | 300.10M | 339.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 70.20M | 62.00M | 71.30M | 69.70M | 68.20M | |
| Total Non-Current Liabilities | | | 303.30M | 301.00M | 364.00M | 381.00M | 423.30M | |
| |
| TOTAL LIABILITIES | | | 625.70M | 597.70M | 656.50M | 615.20M | 644.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -656.50M | -663.90M | -680.20M | -671.30M | -634.40M | |
| Additional Paid In Capital | | | 2.61B | 2.02B | 1.65B | 1.61B | 1.58B | |
| Minority Interest | | | null | 0 | 22.50M | 11.20M | 15.20M | |
| Common Shares | | | 200.00K | 200.00K | 129.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 2.80M | -500.00K | 1.57M | -900.00K | 500.00K | |
| Shares Outstanding | | | 168.56M | 151.09M | 129.29M | 126.00M | 124.00M | |
| Tangible Book Value per Share | | | 7.7262 | 4.8348 | 2.6646 | 2.5627 | 3.2903 | |
| Total Shareholders' Equity | | | 1.96B | 1.35B | 976.00M | 936.30M | 945.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.59B | 1.95B | 1.63B | 1.55B | 1.59B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.18 | 0.28 | 0.32 | 0.36 | |
| Current Ratio | | | 4.43 | 2.94 | 2.03 | 2.49 | 3.43 | |
| Return On Assets (ROA) | | | 0.56% | 0.84% | -0.55% | -2.38% | -0.13% | |
| Return On Equity (ROE) | | | 0.74% | 1.20% | -0.91% | -3.94% | -0.21% | |
| Return On Invested Capital (ROIC) | | | 0.83% | 1.57% | 1.91% | 0.29% | 1.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.27% | 1.96% | 2.02% | 0.31% | 2.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.28% | 3.70% | 4.03% | 0.62% | 4.87% | |