| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 46.51M | N/A | N/A | 108.27M | 69.06M | |
| Receivables | | | 40.95M | 121.00M | 134.00M | 109.50M | 66.99M | |
| Inventories | | | 124.01M | 113.00M | 99.00M | 84.17M | 60.22M | |
| Other Current Assets | | | 27.06M | N/A | 20.00M | 14.52M | 7.75M | |
| Total Current Assets | | | 238.53M | 290.00M | 324.00M | 316.46M | 204.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.00B | 1.02B | 937.00M | 932.37M | 956.69M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 1.00B | 1.02B | 937.00M | 932.37M | 956.69M | |
| |
| TOTAL ASSETS | | | 1.24B | 1.31B | 1.26B | 1.25B | 1.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 295.00K | 290.00K | 33.00M | 32.64M | 74.55M | |
| Accrued Expenses | | | 21.23M | N/A | 29.00M | 25.25M | 25.58M | |
| Accounts Payable | | | 14.61M | N/A | 6.51M | 7.30M | 7.19M | |
| Other Current Liabilities | | | 2.57M | 1.23M | 12.00M | 12.63M | 8.03M | |
| Total Current Liabilities | | | 38.70M | 49.00M | 80.00M | 77.83M | 115.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 129.34M | 79.00M | 17.00M | 47.72M | 75.73M | |
| Other Non-Current Liabilities | | | 20.99M | 20.00M | 21.00M | 19.75M | 39.00M | |
| Total Non-Current Liabilities | | | 150.34M | 99.00M | 38.00M | 67.47M | 114.73M | |
| |
| TOTAL LIABILITIES | | | 189.04M | 148.00M | 118.00M | 145.29M | 230.07M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 506.73M | 615.00M | 600.00M | 557.50M | 384.59M | |
| Additional Paid In Capital | | | 545.95M | 546.00M | 546.00M | 545.95M | 545.95M | |
| Common Shares | | | 97.00K | 100.00K | 100.00K | 104.00K | 104.00K | |
| Treasury Stock | | | N/A | N/A | -2.81M | -18.00K | N/A | |
| Shares Outstanding | | | 89.23M | 89.00M | 89.00M | 94.83M | 94.92M | |
| Tangible Book Value per Share | | | 11.80 | N/A | N/A | 11.64 | 9.80 | |
| Total Shareholders' Equity | | | 1.05B | 1.16B | 1.14B | 1.10B | 930.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.24B | 1.31B | 1.26B | 1.25B | 1.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.07 | 0.01 | 0.04 | 0.08 | |
| Current Ratio | | | 6.16 | 5.92 | 4.05 | 4.07 | 1.77 | |
| Return On Assets (ROA) | | | -4.04% | 4.96% | 10.39% | 16.50% | 11.07% | |
| Return On Equity (ROE) | | | -4.77% | 5.59% | 11.46% | 18.67% | 13.81% | |
| Return On Invested Capital (ROIC) | | | 5.09% | 5.89% | 10.93% | 16.59% | 12.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.30% | 5.89% | 10.93% | 18.28% | 12.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.30% | 5.89% | 10.93% | 18.28% | 12.88% | |