FR0000121485 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.07B | 3.72B | 3.24B | 2.19B | 2.21B | |||
Depreciation Amortization | 1.82B | 1.67B | 1.45B | 1.44B | 1.25B | |||
Income Taxes - Deferred | N/A | -177.00M | -178.10M | 102.20M | -464.20M | |||
Change In Working Capital | -1.83B | -2.65B | -1.51B | -1.39B | -3.46B | |||
Interest Paid | 377.00M | 298.00M | 221.80M | 287.00M | 289.90M | |||
Taxes Paid | 1.43B | 1.75B | 1.47B | 1.44B | 2.90B | |||
Other non cash items | 1.39B | 1.71B | 1.86B | 545.10M | 3.08B | |||
OPERATING CASH FLOW | 4.46B | 4.27B | 4.87B | 2.88B | 2.61B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.61B | -1.07B | -934.00M | -786.90M | -955.80M | |||
Other Investing Activity | -4.69B | -1.70B | 482.50M | 590.40M | -230.30M | |||
INVESTING CASH FLOW | -7.30B | -2.77B | -451.50M | -196.50M | -1.19B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.54B | 357.00M | -1.14B | -245.10M | 516.20M | |||
Stock Issued/Repurchased | -10.00M | -992.00M | -538.30M | -54.10M | -402.10M | |||
Dividend Paid | -1.71B | -1.48B | -998.30M | -1.00B | -1.32B | |||
Other Financing Activity | -443.00M | -26.00M | -246.30M | -323.80M | -331.00M | |||
FINANCING CASH FLOW | 2.38B | -2.14B | -2.93B | -1.62B | -1.54B | |||
Exchange Rate Effect | 18.00M | 222.00M | 20.90M | 97.80M | 116.40M | |||
CHANGE IN CASH | -444.00M | -422.00M | 1.52B | 1.16B | 1.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.46B | 4.27B | 4.87B | 2.88B | 2.61B | |||
Capital Expenditure | -2.61B | -1.07B | -934.00M | -786.90M | -955.80M | |||
FREE CASH FLOW | 1.85B | 3.20B | 3.94B | 2.10B | 1.65B |
All data in EUR