ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.44M | 523.69K | 214.43K | 974.89K | 2.38M | |
Receivables | | | 55.71K | N/A | 10.68K | 171.86K | 95.84K | |
Other Current Assets | | | 1.22M | 386.82K | 133.63K | 515.11K | 76.74K | |
Total Current Assets | | | 9.72M | 910.51K | 358.74K | 1.66M | 2.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.53M | 2.52M | 607.00 | 19.07K | 3.99K | |
Investments And Advances | | | N/A | N/A | 0.00 | 159.74K | 159.74K | |
Other Non-Current Assets | | | 4.91M | 3.74M | 0.00 | 2.58M | 129.98K | |
Total Non-Current Assets | | | 11.44M | 6.26M | 607.00 | 2.75M | 293.70K | |
|
TOTAL ASSETS | | | 21.16M | 7.17M | 359.35K | 4.42M | 2.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.57M | 392.70K | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.33M | 605.40K | N/A | N/A | N/A | |
Other Current Liabilities | | | 1.40M | 1.33M | 88.35K | 193.31K | 34.55K | |
Total Current Liabilities | | | 8.21M | 3.56M | 1.22M | 879.26K | 398.43K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.21M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 5.36M | 2.10M | 0.00 | 16.62K | 16.62K | |
Total Non-Current Liabilities | | | 5.36M | 3.31M | 0.00 | 16.61K | 16.62K | |
|
TOTAL LIABILITIES | | | 13.57M | 6.87M | 1.22M | 895.87K | 415.05K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.78M | -2.44M | -21.90M | -13.55M | -9.43M | |
Additional Paid In Capital | | | 25.49M | 2.72M | N/A | N/A | N/A | |
Common Shares | | | 50.46K | 28.94K | 21.04M | 17.07M | 11.86M | |
Other Shareholders' Equity | | | -164.74K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 50.46M | 28.94M | 8.48M | 7.39M | 5.81M | |
Tangible Book Value per Share | | | 0.15 | 0.01 | -0.10 | 0.48 | 0.42 | |
Total Shareholders' Equity | | | 7.59M | 302.38K | -859.76K | 3.52M | 2.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.16M | 7.17M | 359.35K | 4.42M | 2.85M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 5.30 | N/A | N/A | N/A | |
Current Ratio | | | 1.18 | 0.26 | 0.29 | 1.89 | 6.41 | |
Return On Assets (ROA) | | | -24.87% | -28.50% | -2235.57% | -103.32% | -253.71% | |
Return On Equity (ROE) | | | -69.33% | -676.02% | N/A | -129.61% | -297.00% | |