ASSETS | |
---|
Current Assets | |
---|
Cash | | | 37.47M | 126.57M | 106.64M | 27.37M | |
Receivables | | | 4.50M | 4.10M | 2.92M | 2.85M | |
Inventories | | | 27.52M | 24.30M | 3.96M | 3.19M | |
Other Current Assets | | | 2.38M | 3.48M | 2.16M | 460.00K | |
Total Current Assets | | | 71.86M | 158.44M | 115.67M | 33.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.30M | 5.78M | 3.23M | 2.52M | |
Intangibles | | | 19.82M | 21.01M | 1.64M | 934.00K | |
Other Non-Current Assets | | | 1.07M | 2.24M | 3.06M | 562.00K | |
Total Non-Current Assets | | | 37.20M | 29.03M | 7.93M | 4.02M | |
|
TOTAL ASSETS | | | 109.07M | 187.47M | 123.61M | 37.89M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 12.90M | 7.21M | 1.95M | 863.00K | |
Accounts Payable | | | 2.78M | 4.84M | 2.14M | 1.48M | |
Other Current Liabilities | | | 2.03M | 1.53M | 537.00K | 373.00K | |
Total Current Liabilities | | | 17.71M | 13.58M | 4.62M | 2.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 46.35M | 31.65M | 22.14M | 0.00 | |
Other Non-Current Liabilities | | | 3.73M | 0.00 | 4.64M | 122.00K | |
Total Non-Current Liabilities | | | 50.09M | 31.65M | 26.77M | 122.00K | |
|
TOTAL LIABILITIES | | | 67.80M | 45.23M | 31.40M | 2.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -239.97M | -133.97M | -52.40M | -29.14M | |
Additional Paid In Capital | | | 281.20M | 276.18M | 1.15M | 604.00K | |
Common Shares | | | 40.00K | 39.00K | 143.46M | 63.59M | |
Other Shareholders' Equity | | | -6.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 39.67M | 39.04M | 38.84M | 38.84M | |
Tangible Book Value per Share | | | 0.54 | 3.11 | -1.36 | -0.76 | |
Total Shareholders' Equity | | | 41.27M | 142.25M | 92.21M | 35.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 109.07M | 187.47M | 123.61M | 37.89M | |
|
Statistics | |
---|
Debt/Equity | | | 1.12 | 0.22 | 0.24 | N/A | |
Current Ratio | | | 4.06 | 11.67 | 25.03 | 12.48 | |
Return On Assets (ROA) | | | -97.18% | -49.09% | -23.79% | -39.89% | |
Return On Equity (ROE) | | | -256.86% | -64.69% | -31.89% | -43.12% | |