| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 28.13M | 16.91M | 32.53M | 16.20M | 28.50M | |
| Cash Equivalents | | | 60.40M | 76.61M | 39.34M | 152.50M | 292.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | 0 | |
| Receivables | | | 97.49M | 101.66M | 94.80M | 82.30M | 63.40M | |
| Inventories | | | 76.19M | 81.28M | 91.14M | 39.80M | 29.00M | |
| Other Current Assets | | | 13.76M | 16.26M | 13.28M | 15.40M | 11.00M | |
| Total Current Assets | | | 275.96M | 292.73M | 271.08M | 306.20M | 424.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.99B | 2.09B | 2.21B | 2.45B | 2.68B | |
| Investments And Advances | | | 40.35M | 42.52M | 67.13M | 49.90M | null | |
| Goodwill | | | 98.94M | 98.19M | null | null | null | |
| Intangibles | | | 87.92M | 90.88M | 41.09M | 42.60M | 44.00M | |
| Other Non-Current Assets | | | 57.76M | 52.33M | 70.58M | 105.10M | 29.70M | |
| Total Non-Current Assets | | | 2.28B | 2.38B | 2.39B | 2.65B | 2.76B | |
| |
| TOTAL ASSETS | | | 2.55B | 2.67B | 2.66B | 2.95B | 3.18B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 33.12M | 15.00M | 16.50M | 16.50M | |
| Accrued Expenses | | | 48.57M | 64.81M | 54.83M | 68.00M | 48.10M | |
| Accounts Payable | | | 13.15M | 19.71M | 28.67M | 21.40M | 16.20M | |
| Other Current Liabilities | | | 41.53M | 51.57M | 33.06M | 35.70M | 28.00M | |
| Total Current Liabilities | | | 103.25M | 169.21M | 131.55M | 141.60M | 108.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.81B | 1.76B | 1.47B | 1.47B | 1.58B | |
| Deferred Taxes/Income | | | 125.79M | 114.14M | 114.64M | 151.60M | 134.30M | |
| Other Non-Current Liabilities | | | 64.67M | 53.71M | 59.99M | 61.60M | 68.20M | |
| Total Non-Current Liabilities | | | 2.00B | 1.93B | 1.64B | 1.68B | 1.78B | |
| |
| TOTAL LIABILITIES | | | 2.10B | 2.09B | 1.77B | 1.83B | 1.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -443.42M | -406.09M | -235.40M | -47.70M | 140.80M | |
| Additional Paid In Capital | | | 889.40M | 964.35M | 1.09B | 1.12B | 1.15B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 105.00K | 110.00K | 123.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 4.41M | 18.27M | 33.91M | 51.60M | -7.10M | |
| Shares Outstanding | | | 104.74M | 110.36M | 122.78M | 125.90M | 131.30M | |
| Tangible Book Value per Share | | | 2.5172 | 3.512 | 6.8988 | 8.6259 | 9.4737 | |
| Total Shareholders' Equity | | | 450.50M | 576.64M | 888.10M | 1.13B | 1.29B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.55B | 2.67B | 2.66B | 2.95B | 3.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.02 | 3.05 | 1.65 | 1.30 | 1.23 | |
| Current Ratio | | | 2.67 | 1.73 | 2.06 | 2.16 | 3.90 | |
| Return On Assets (ROA) | | | 4.93% | 4.22% | 0.58% | 0.29% | -0.29% | |
| Return On Equity (ROE) | | | 27.94% | 19.56% | 1.74% | 0.77% | -0.72% | |
| Return On Invested Capital (ROIC) | | | 8.45% | 7.22% | 2.87% | 2.42% | 1.34% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.66% | 7.45% | 2.91% | 2.56% | 1.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.40% | 8.08% | 2.96% | 2.60% | 1.50% | |