| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 103.69M | 113.80M | 125.49M | 187.00M | 235.50M | |
| Marketable Securities | | | 18.75M | 0.00 | 2.98M | 0.00 | 10.00M | |
| Receivables | | | 38.59M | 30.10M | 42.91M | 64.40M | 25.80M | |
| Inventories | | | 24.31M | 24.81M | 21.84M | 34.10M | 31.90M | |
| Other Current Assets | | | 17.79M | 16.74M | 13.85M | 19.20M | 26.00M | |
| Total Current Assets | | | 203.12M | 185.45M | 207.07M | 304.60M | 329.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 58.15M | 62.70M | 70.65M | 64.90M | 63.80M | |
| Goodwill | | | 10.70M | 9.46M | 10.06M | 32.90M | 33.00M | |
| Intangibles | | | 33.36M | 30.49M | 34.59M | 200.00K | 60.10M | |
| Other Non-Current Assets | | | 6.71M | 8.08M | 3.83M | 2.40M | 3.40M | |
| Total Non-Current Assets | | | 108.92M | 110.73M | 119.13M | 100.40M | 160.30M | |
| |
| TOTAL ASSETS | | | 312.04M | 296.19M | 326.19M | 405.00M | 489.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 19.31M | 23.62M | 21.35M | 19.60M | 23.60M | |
| Accounts Payable | | | 28.94M | 23.53M | 23.51M | 29.00M | 22.80M | |
| Other Current Liabilities | | | 18.82M | 29.53M | 27.64M | 16.70M | 15.10M | |
| Total Current Liabilities | | | 67.07M | 76.69M | 72.50M | 65.30M | 61.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 7.95M | 6.95M | 8.54M | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 37.53M | 38.69M | 40.35M | 42.30M | 57.80M | |
| Total Non-Current Liabilities | | | 45.48M | 45.64M | 48.89M | 42.30M | 57.80M | |
| |
| TOTAL LIABILITIES | | | 112.55M | 122.33M | 121.38M | 107.60M | 119.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -163.16M | -152.84M | -116.95M | -14.50M | 69.30M | |
| Additional Paid In Capital | | | 359.74M | 328.17M | 320.51M | 312.10M | 299.50M | |
| Common Shares | | | 27.00K | 24.00K | 23.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 2.85M | -1.50M | 1.09M | -300.00K | 1.50M | |
| Shares Outstanding | | | 27.04M | 23.90M | 23.32M | 22.90M | 22.70M | |
| Tangible Book Value per Share | | | 5.75 | 5.60 | 6.87 | 11.54 | 12.21 | |
| Total Shareholders' Equity | | | 199.49M | 173.86M | 204.81M | 297.40M | 370.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 312.04M | 296.19M | 326.19M | 405.00M | 489.50M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.03 | 2.42 | 2.86 | 4.66 | 5.35 | |
| Return On Assets (ROA) | | | -8.35% | -12.12% | -31.41% | -20.69% | -1.29% | |
| Return On Equity (ROE) | | | -13.06% | -20.64% | -50.02% | -28.18% | -1.70% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 3.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 8.13% | |