Inapa Inv Part Gestao (INA.LS) Stock Balance Sheet
ELI:INA • PTINA0AP0008
Current stock price
0.0002 EUR
0 (-66.67%)
Last:
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 15.39M | 16.50M | 7.98M | 9.35M | 37.67M | |||
| Receivables | 42.65M | 50.60M | 66.45M | 127.51M | 143.35M | |||
| Inventories | 49.14M | 89.96M | 55.03M | 62.21M | 71.10M | |||
| Other Current Assets | 40.31M | 53.02M | 60.48M | 33.26M | 40.16M | |||
| Total Current Assets | 147.49M | 210.08M | 189.95M | 232.34M | 292.29M | |||
| Non-Current Assets | ||||||||
| PPE Net | 64.27M | 65.42M | 90.50M | 101.06M | 115.50M | |||
| Investments And Advances | 1.42M | 1.47M | 2.38M | 2.50M | 2.60M | |||
| Goodwill | 228.97M | 228.97M | 232.62M | 232.62M | 231.91M | |||
| Intangibles | 129.75M | 129.40M | 125.47M | 121.72M | 119.47M | |||
| Other Non-Current Assets | 44.61M | 28.66M | 40.52M | 37.10M | 32.01M | |||
| Total Non-Current Assets | 469.01M | 453.91M | 491.49M | 495.00M | 501.49M | |||
| TOTAL ASSETS | 616.50M | 663.99M | 681.44M | 727.34M | 793.78M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 31.53M | 33.19M | 37.24M | 75.11M | 66.94M | |||
| Current Portion Of LT Debt. | 37.19M | 48.99M | 49.14M | 27.81M | 43.13M | |||
| Accrued Expenses | 12.21M | 13.30M | 11.19M | 31.01M | 21.60M | |||
| Accounts Payable | 87.68M | 103.43M | 109.47M | 104.86M | 119.81M | |||
| Other Current Liabilities | 48.47M | 64.67M | 63.08M | 33.39M | 23.38M | |||
| Total Current Liabilities | 217.08M | 263.59M | 270.13M | 272.18M | 274.85M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 153.34M | 155.40M | 183.41M | 221.46M | 264.94M | |||
| Deferred Taxes/Income | 62.36M | 50.99M | 48.62M | 47.67M | 46.68M | |||
| Other Non-Current Liabilities | 17.06M | 17.34M | 21.86M | 31.49M | 33.83M | |||
| Total Non-Current Liabilities | 232.77M | 223.72M | 253.89M | 300.63M | 345.45M | |||
| TOTAL LIABILITIES | 449.85M | 487.31M | 524.01M | 572.80M | 620.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -13.91M | -3.88M | -23.14M | -26.03M | -7.09M | |||
| Additional Paid In Capital | 431.00K | 431.00K | 431.00K | 431.00K | 431.00K | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 180.13M | 180.13M | 180.13M | 180.13M | 180.13M | |||
| Other Shareholders' Equity | -1.00K | N/A | N/A | N/A | 1.00K | |||
| Shares Outstanding | 526.23M | 526.23M | 526.23M | 526.23M | 526.23M | |||
| Tangible Book Value per Share | -0.36 | -0.35 | -0.38 | -0.38 | -0.34 | |||
| Total Shareholders' Equity | 166.66M | 176.68M | 157.42M | 154.54M | 173.48M | |||
| TOTAL LIABILITIES AND EQUITY | 616.50M | 663.99M | 681.44M | 727.34M | 793.78M | |||
| Statistics | ||||||||
| Debt/Equity | 1.11 | 1.07 | 1.40 | 1.92 | 1.91 | |||
| Current Ratio | 0.68 | 0.80 | 0.70 | 0.85 | 1.06 | |||
| Return On Assets (ROA) | -1.30% | 2.67% | 0.49% | -2.12% | -0.52% | |||
| Return On Equity (ROE) | -4.80% | 10.05% | 2.11% | -10.00% | -2.39% | |||
| Return On Invested Capital (ROIC) | 1.98% | 9.62% | 2.73% | N/A | 1.46% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.05% | 10.00% | 2.78% | N/A | 1.56% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 15.02% | 71.07% | 14.83% | N/A | 4.34% | |||
All data in EUR , ROIC based on taxRate of 0.21