ASSETS | |
---|
Current Assets | |
---|
Cash | | | 93.23M | 64.00M | 83.60M | 84.50M | 49.00M | |
Cash Equivalents | | | 28.00K | 0.00 | 0.00 | 0.00 | 70.30M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 28.78M | 14.10M | 12.90M | 23.00M | 7.80M | |
Inventories | | | 227.09M | 244.10M | 273.80M | 215.10M | 241.80M | |
Other Current Assets | | | 11.73M | 9.90M | 19.60M | 14.80M | 13.40M | |
Total Current Assets | | | 360.85M | 332.00M | 390.00M | 337.40M | 382.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 342.05M | 370.80M | 398.10M | 439.00M | 473.40M | |
Investments And Advances | | | N/A | 0.00 | 100.00K | 2.20M | 2.40M | |
Intangibles | | | 34.54M | 35.30M | 21.20M | 20.90M | 24.60M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 376.60M | 406.10M | 419.40M | 462.10M | 500.80M | |
|
TOTAL ASSETS | | | 737.45M | 738.10M | 809.40M | 799.50M | 883.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 69.74M | 69.20M | 69.10M | 67.60M | 68.40M | |
Accounts Payable | | | 223.09M | 169.90M | 178.10M | 145.20M | 164.30M | |
Other Current Liabilities | | | 101.52M | 88.90M | 84.50M | 78.50M | 64.40M | |
Total Current Liabilities | | | 394.35M | 327.90M | 331.70M | 291.30M | 297.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 402.81M | 428.30M | 448.10M | 482.70M | 500.20M | |
Other Non-Current Liabilities | | | 1.40M | 1.90M | 1.80M | 2.90M | 1.70M | |
Total Non-Current Liabilities | | | 404.21M | 430.20M | 449.80M | 485.60M | 501.90M | |
|
TOTAL LIABILITIES | | | 798.56M | 758.10M | 781.50M | 776.90M | 799.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -303.89M | -263.00M | -213.40M | -216.70M | -158.80M | |
Additional Paid In Capital | | | 15.01M | 15.50M | 14.60M | 13.80M | 12.80M | |
Common Shares | | | 227.71M | 227.10M | 227.10M | 227.00M | 227.00M | |
Other Shareholders' Equity | | | 55.00K | 400.00K | -500.00K | -1.50M | 3.00M | |
Shares Outstanding | | | 27.67M | 27.40M | 27.30M | 27.30M | 27.30M | |
Tangible Book Value per Share | | | -3.46 | -2.02 | 0.24 | 0.06 | 2.18 | |
Total Shareholders' Equity | | | -61.11M | -20.00M | 27.80M | 22.60M | 84.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 737.45M | 738.10M | 809.40M | 799.50M | 883.00M | |
|
Statistics | |
---|
Debt/Equity | | | -6.59 | -21.41 | 16.12 | 21.36 | 5.95 | |
Current Ratio | | | 0.92 | 1.01 | 1.18 | 1.16 | 1.29 | |
Return On Assets (ROA) | | | -11.31% | -6.72% | 0.41% | -7.24% | -20.95% | |
Return On Equity (ROE) | | | N/A | N/A | 11.87% | -256.19% | -220.24% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 4.57% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.57% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.78% | N/A | N/A | |