ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.00K | 4.00K | 6.00K | N/A | 15.90M | |
Cash Equivalents | | | 10.08M | 5.94M | 10.43M | 13.50M | 0.00 | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 21.47M | 23.08M | 25.18M | 23.30M | 18.20M | |
Inventories | | | 14.15M | 15.17M | 15.25M | 13.40M | 10.40M | |
Other Current Assets | | | N/A | 377.00K | 346.00K | 0.00 | 0.00 | |
Total Current Assets | | | 45.70M | 44.57M | 51.22M | 50.20M | 44.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.48M | 19.26M | 16.06M | 16.40M | 15.70M | |
Investments And Advances | | | 154.00K | 143.00K | 143.00K | 700.00K | 0.00 | |
Goodwill | | | 34.47M | 34.47M | 34.47M | 34.20M | 34.50M | |
Intangibles | | | 16.06M | 18.05M | 19.35M | 21.40M | 23.00M | |
Other Non-Current Assets | | | 3.13M | 3.26M | 3.28M | 3.80M | 1.00M | |
Total Non-Current Assets | | | 72.29M | 75.18M | 73.30M | 76.30M | 74.30M | |
|
TOTAL ASSETS | | | 117.99M | 119.75M | 124.52M | 126.50M | 118.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.42M | 6.58M | 6.08M | 5.50M | 9.30M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 400.00K | |
Accounts Payable | | | 12.71M | 13.49M | 18.23M | 17.40M | 11.80M | |
Other Current Liabilities | | | 2.32M | 2.84M | 1.76M | 2.00M | 1.00M | |
Total Current Liabilities | | | 21.44M | 22.91M | 26.07M | 24.90M | 22.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.16M | 10.26M | 12.15M | 15.30M | 9.80M | |
Deferred Taxes/Income | | | 4.62M | 5.09M | 5.59M | 6.10M | 6.50M | |
Other Non-Current Liabilities | | | 2.03M | 2.31M | 2.18M | 3.20M | 2.00M | |
Total Non-Current Liabilities | | | 16.81M | 17.67M | 19.93M | 24.60M | 18.30M | |
|
TOTAL LIABILITIES | | | 38.25M | 40.58M | 46.00M | 49.50M | 41.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 41.73M | 41.17M | 40.52M | 41.30M | 39.80M | |
Minority Interest | | | -1.00K | -1.00K | -1.00K | N/A | 0.00 | |
Common Shares | | | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | |
Other Shareholders' Equity | | | 15.00K | -8.00K | 1.00K | -2.30M | 0.00 | |
Shares Outstanding | | | 6.68M | 6.74M | 6.77M | 7.40M | 7.40M | |
Tangible Book Value per Share | | | 4.37 | 3.95 | 3.65 | 2.89 | 2.74 | |
Total Shareholders' Equity | | | 79.74M | 79.16M | 78.52M | 77.00M | 77.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 117.99M | 119.75M | 124.52M | 126.50M | 118.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.13 | 0.15 | 0.20 | 0.13 | |
Current Ratio | | | 2.13 | 1.95 | 1.96 | 2.02 | 1.96 | |
Return On Assets (ROA) | | | 1.82% | 1.80% | 2.56% | 1.80% | 1.88% | |
Return On Equity (ROE) | | | 2.69% | 2.72% | 4.07% | 2.96% | 2.87% | |
Return On Invested Capital (ROIC) | | | 3.27% | 2.60% | 2.60% | 0.57% | 2.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.65% | 2.77% | 2.91% | 0.65% | 2.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.79% | 6.55% | 7.50% | 1.77% | 5.82% | |