| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 560.43M | 452.67M | 463.64M | 280.90M | 359.30M | |
| Insurance Receivables | | | 87.54M | 102.13M | 89.49M | 92.70M | 71.90M | |
| Receivables | | | N/A | 2.54M | 1.51M | 1.40M | 1.90M | |
| Other Current Assets | | | N/A | 4.28M | 4.97M | 4.70M | 6.40M | |
| Total Current Assets | | | N/A | 6.82M | 6.47M | 6.10M | 8.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 46.01M | 59.01M | 57.66M | 53.20M | 45.20M | |
| Investments And Advances | | | 703.18M | 663.44M | 569.41M | 653.60M | 694.70M | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 92.00M | |
| Intangibles | | | 31.73M | 36.37M | 42.55M | 49.60M | 55.90M | |
| Other Non-Current Assets | | | 20.86M | 24.86M | 20.81M | 23.50M | 5.40M | |
| Total Non-Current Assets | | | N/A | 2.46B | 2.11B | 2.39B | 1.97B | |
| |
| TOTAL ASSETS | | | 2.37B | 2.47B | 2.12B | 2.39B | 1.98B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 30.74M | 33.88M | 37.06M | 33.60M | 64.10M | |
| Accounts Payable | | | 15.64M | 21.15M | 16.18M | 17.70M | 10.10M | |
| Other Current Liabilities | | | 0.00 | 846.00K | 54.00K | 1.10M | 11.70M | |
| Total Current Liabilities | | | 46.38M | 55.88M | 53.30M | 52.40M | 85.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 95.50M | 134.39M | 140.12M | 151.50M | 145.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 9.40M | |
| Other Non-Current Liabilities | | | 26.33M | 15.40M | 24.17M | 69.50M | 24.70M | |
| Total Non-Current Liabilities | | | 1.88B | 2.12B | 1.85B | 2.21B | 1.55B | |
| |
| TOTAL LIABILITIES | | | 1.93B | 2.18B | 1.90B | 2.26B | 1.64B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 216.57M | 87.66M | 26.12M | -19.20M | 138.40M | |
| Additional Paid In Capital | | | 366.80M | 362.64M | 360.31M | 334.70M | 332.80M | |
| Common Shares | | | 3.00K | 3.00K | 3.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -133.18M | -130.90M | -130.90M | -130.90M | -123.60M | |
| Other Shareholders' Equity | | | -12.94M | -28.60M | -35.25M | -53.60M | -4.60M | |
| Shares Outstanding | | | 30.91M | 30.61M | 30.22M | 25.50M | 26.80M | |
| Tangible Book Value per Share | | | 13.12 | 8.31 | 5.88 | 3.19 | 7.28 | |
| Total Shareholders' Equity | | | 437.25M | 290.80M | 220.28M | 131.00M | 343.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.37B | 2.47B | 2.12B | 2.39B | 1.98B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.46 | 0.64 | 1.16 | 0.42 | |
| Current Ratio | | | N/A | 0.12 | 0.12 | 0.12 | 0.10 | |
| Return On Assets (ROA) | | | 6.30% | 2.49% | 2.14% | -6.45% | -3.77% | |
| Return On Equity (ROE) | | | 34.12% | 21.16% | 20.57% | -117.86% | -21.77% | |
| Return On Invested Capital (ROIC) | | | 7.27% | 3.13% | 2.50% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.59% | 3.86% | 3.22% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.76% | 3.93% | 3.31% | N/A | N/A | |