ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 473.46M | 452.67M | 463.64M | 280.90M | 359.30M | |
Insurance Receivables | | | 99.72M | 102.13M | 89.49M | 92.70M | 71.90M | |
Receivables | | | N/A | 2.54M | 1.51M | 1.40M | 1.90M | |
Other Current Assets | | | N/A | 4.28M | 4.97M | 4.70M | 6.40M | |
Total Current Assets | | | N/A | 6.82M | 6.47M | 6.10M | 8.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 58.02M | 59.01M | 57.66M | 53.20M | 45.20M | |
Investments And Advances | | | 671.33M | 663.44M | 569.41M | 653.60M | 694.70M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 92.00M | |
Intangibles | | | 33.28M | 36.37M | 42.55M | 49.60M | 55.90M | |
Other Non-Current Assets | | | 24.82M | 24.86M | 20.81M | 23.50M | 5.40M | |
Total Non-Current Assets | | | N/A | 2.46B | 2.11B | 2.39B | 1.97B | |
|
TOTAL ASSETS | | | 2.54B | 2.47B | 2.12B | 2.39B | 1.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 30.23M | 33.88M | 37.06M | 33.60M | 64.10M | |
Accounts Payable | | | 17.48M | 21.15M | 16.18M | 17.70M | 10.10M | |
Other Current Liabilities | | | 0.00 | 846.00K | 54.00K | 1.10M | 11.70M | |
Total Current Liabilities | | | 47.70M | 55.88M | 53.30M | 52.40M | 85.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 109.23M | 134.39M | 140.12M | 151.50M | 145.40M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 9.40M | |
Other Non-Current Liabilities | | | 18.82M | 15.40M | 24.17M | 69.50M | 24.70M | |
Total Non-Current Liabilities | | | 2.11B | 2.12B | 1.85B | 2.21B | 1.55B | |
|
TOTAL LIABILITIES | | | 2.15B | 2.18B | 1.90B | 2.26B | 1.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 166.15M | 87.66M | 26.12M | -19.20M | 138.40M | |
Additional Paid In Capital | | | 365.56M | 362.64M | 360.31M | 334.70M | 332.80M | |
Common Shares | | | 3.00K | 3.00K | 3.00K | 0.00 | 0.00 | |
Treasury Stock | | | -130.90M | -130.90M | -130.90M | -130.90M | -123.60M | |
Other Shareholders' Equity | | | -17.51M | -28.60M | -35.25M | -53.60M | -4.60M | |
Shares Outstanding | | | 31.02M | 30.61M | 30.22M | 25.50M | 26.80M | |
Tangible Book Value per Share | | | 11.28 | 8.31 | 5.88 | 3.19 | 7.28 | |
Total Shareholders' Equity | | | 383.30M | 290.80M | 220.28M | 131.00M | 343.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.54B | 2.47B | 2.12B | 2.39B | 1.98B | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.46 | 0.64 | 1.16 | 0.42 | |
Current Ratio | | | N/A | 0.12 | 0.12 | 0.12 | 0.10 | |
Return On Assets (ROA) | | | 4.22% | 2.49% | 2.14% | -6.45% | -3.77% | |
Return On Equity (ROE) | | | 27.90% | 21.16% | 20.57% | -117.86% | -21.77% | |
Return On Invested Capital (ROIC) | | | 4.89% | 3.13% | 2.50% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.03% | 3.86% | 3.22% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.14% | 3.93% | 3.31% | N/A | N/A | |