ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.11M | 1.03M | 560.40K | 719.00K | 166.70K | |
Cash Equivalents | | | 303.90K | 213.00K | 251.60K | 322.30K | 84.50K | |
Marketable Securities | | | 1.90K | 2.10K | 217.40K | 393.20K | 328.50K | |
Receivables | | | 9.24M | 7.76M | 7.86M | 6.70M | 4.98M | |
Inventories | | | 8.77M | 7.66M | 4.68M | 3.38M | 2.92M | |
Other Current Assets | | | 239.30K | 390.30K | 142.20K | 81.50K | 72.80K | |
Total Current Assets | | | 19.66M | 17.05M | 13.70M | 11.60M | 8.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.44M | 1.43M | 657.10K | 748.50K | 647.70K | |
Investments And Advances | | | 4.90K | 4.90K | 59.80K | 5.00K | 5.00K | |
Intangibles | | | 2.37M | 2.59M | 2.56M | 1.83M | 1.68M | |
Other Non-Current Assets | | | 10.70K | 33.50K | 129.50K | 14.70K | 0.00 | |
Total Non-Current Assets | | | 3.96M | 4.25M | 3.91M | 2.92M | 2.61M | |
|
TOTAL ASSETS | | | 23.62M | 21.31M | 17.61M | 14.52M | 11.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 34.90K | 39.40K | 34.90K | |
Current Portion Of LT Debt. | | | 4.29M | 3.13M | 3.44M | 4.01M | 4.07M | |
Accrued Expenses | | | 323.60K | 246.40K | 251.50K | 121.20K | 64.00K | |
Accounts Payable | | | 3.68M | 4.05M | 3.66M | 3.71M | 1.79M | |
Other Current Liabilities | | | 936.40K | 890.60K | 760.50K | 534.40K | 257.70K | |
Total Current Liabilities | | | 9.23M | 8.32M | 8.15M | 8.41M | 6.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.06M | 3.68M | 3.05M | 3.92M | 3.17M | |
Other Non-Current Liabilities | | | 979.10K | 1.26M | 1.52M | 1.07M | 698.20K | |
Total Non-Current Liabilities | | | 6.26M | 4.92M | 4.56M | 4.86M | 3.75M | |
|
TOTAL LIABILITIES | | | 15.48M | 13.24M | 12.72M | 13.27M | 9.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.44M | 1.42M | 782.90K | -838.90K | -165.50K | |
Additional Paid In Capital | | | 5.58M | 5.58M | 3.21M | 552.70K | 0.00 | |
Minority Interest | | | 216.00K | -18.50K | -6.80K | -129.30K | -120.90K | |
Common Shares | | | 1.12M | 1.22M | 889.90K | 712.00K | 665.00K | |
Other Shareholders' Equity | | | -6.90K | -157.30K | 7.30K | 36.40K | -84.30K | |
Shares Outstanding | | | 11.22M | 11.22M | 8.90M | 8.90M | 8.90M | |
Tangible Book Value per Share | | | 0.51 | 0.49 | 0.26 | -0.07 | -0.06 | |
Total Shareholders' Equity | | | 8.14M | 8.06M | 4.89M | 1.24M | 1.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.62M | 21.31M | 17.61M | 14.52M | 11.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.46 | 0.63 | 3.19 | 2.69 | |
Current Ratio | | | 2.13 | 2.05 | 1.68 | 1.38 | 1.38 | |
Return On Assets (ROA) | | | 0.64% | 2.74% | 1.98% | -7.17% | -3.94% | |
Return On Equity (ROE) | | | 1.87% | 7.25% | 7.14% | -83.82% | -36.77% | |
Return On Invested Capital (ROIC) | | | 3.54% | 5.84% | 5.41% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.61% | 5.93% | 5.69% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.35% | 7.45% | 7.95% | N/A | N/A | |