| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 28.68M | 21.23M | 16.00M | 17.10M | 209.30M | |
| Receivables | | | 16.97M | 16.74M | 12.90M | 13.60M | 11.90M | |
| Inventories | | | 371.26M | 344.29M | 420.80M | 221.20M | 202.00M | |
| Other Current Assets | | | 19.21M | 24.45M | 23.40M | 25.10M | 16.60M | |
| Total Current Assets | | | 436.12M | 406.71M | 473.10M | 277.00M | 439.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 461.21M | 466.54M | 435.10M | 391.90M | 326.70M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | 23.50M | 23.50M | 23.50M | 23.50M | 23.50M | |
| Other Non-Current Assets | | | 14.50M | 12.47M | 7.50M | 10.80M | 18.20M | |
| Total Non-Current Assets | | | 499.21M | 502.51M | 466.10M | 426.20M | 368.40M | |
| |
| TOTAL ASSETS | | | 935.33M | 909.22M | 939.20M | 703.20M | 808.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 7.54M | 45.30M | 36.30M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 534.00K | 538.00K | 1.10M | 1.00M | 1.00M | |
| Accrued Expenses | | | 100.77M | 93.95M | 99.70M | 108.20M | 117.10M | |
| Accounts Payable | | | 121.17M | 89.33M | 180.80M | 76.00M | 98.40M | |
| Other Current Liabilities | | | 6.90M | 7.10M | 9.80M | 9.60M | 8.80M | |
| Total Current Liabilities | | | 236.92M | 236.21M | 327.80M | 194.90M | 225.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.29M | 1.42M | 1.30M | 1.40M | 2.60M | |
| Other Non-Current Liabilities | | | 249.87M | 252.56M | 233.90M | 215.40M | 189.20M | |
| Total Non-Current Liabilities | | | 251.16M | 253.98M | 235.10M | 216.80M | 191.80M | |
| |
| TOTAL LIABILITIES | | | 488.08M | 490.20M | 562.90M | 411.70M | 417.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.26B | 1.23B | 1.14B | 1.02B | 859.00M | |
| Additional Paid In Capital | | | 224.62M | 221.67M | 213.20M | 202.70M | 194.50M | |
| Common Shares | | | 404.00K | 402.00K | 400.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -1.04B | -1.03B | -974.80M | -933.90M | -662.80M | |
| Other Shareholders' Equity | | | 447.25M | 419.02M | 376.23M | 291.51M | N/A | |
| Shares Outstanding | | | 11.95M | 11.79M | 12.80M | 13.30M | 16.50M | |
| Tangible Book Value per Share | | | 35.47 | 33.54 | 27.55 | 20.15 | 22.27 | |
| Total Shareholders' Equity | | | 447.25M | 419.02M | 376.20M | 291.50M | 391.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 935.33M | 909.22M | 939.20M | 703.20M | 808.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.11 | 0.10 | 0.00 | 0.01 | |
| Current Ratio | | | 1.84 | 1.72 | 1.44 | 1.42 | 1.95 | |
| Return On Assets (ROA) | | | 10.67% | 11.35% | 13.64% | 24.79% | 9.19% | |
| Return On Equity (ROE) | | | 22.31% | 24.62% | 34.05% | 59.79% | 19.00% | |
| Return On Invested Capital (ROIC) | | | 14.54% | 14.79% | 20.16% | 34.81% | 18.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.16% | 15.24% | 20.67% | 36.02% | 29.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.70% | 15.77% | 21.47% | 37.83% | 31.34% | |