| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 5.82M | 1.82M | 16.93M | 16.57M | 1.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 8.76M | 9.50M | 7.87M | 10.33M | 7.95M | |
| Inventories | | | 127.00K | 69.00K | 112.00K | 90.00K | 79.00K | |
| Other Current Assets | | | null | 1.00K | 1.00K | 85.00K | 80.00K | |
| Total Current Assets | | | 14.70M | 11.38M | 24.91M | 27.00M | 9.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 106.72M | 106.67M | 96.34M | 93.17M | 112.63M | |
| Investments And Advances | | | 1.15M | 1.52M | 1.36M | 1.32M | 1.31M | |
| Goodwill | | | 35.67M | 38.15M | 37.39M | 37.39M | 43.42M | |
| Intangibles | | | 188.00K | 188.00K | 189.00K | 188.00K | 185.00K | |
| Other Non-Current Assets | | | -1.00K | -1.00K | 6.00K | 53.00K | 121.00K | |
| Total Non-Current Assets | | | 143.73M | 146.53M | 135.29M | 132.12M | 157.67M | |
| |
| TOTAL ASSETS | | | 158.43M | 157.91M | 160.20M | 159.12M | 167.01M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 120.18M | 105.30M | 95.79M | 78.58M | 13.94M | |
| Current Portion Of LT Debt. | | | 13.68M | 10.19M | 11.93M | 14.83M | 12.79M | |
| Accrued Expenses | | | 16.74M | 17.47M | 16.52M | 15.99M | 12.35M | |
| Accounts Payable | | | 10.82M | 12.54M | 10.10M | 10.11M | 12.12M | |
| Other Current Liabilities | | | 9.19M | 4.37M | 3.18M | 3.15M | 936.00K | |
| Total Current Liabilities | | | 170.61M | 149.86M | 137.52M | 122.67M | 52.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.67M | 35.13M | 38.60M | 40.81M | 120.80M | |
| Deferred Taxes/Income | | | 2.18M | 1.97M | 1.76M | 3.15M | 5.12M | |
| Other Non-Current Liabilities | | | 16.41M | 376.00K | 544.00K | 729.00K | 1.11M | |
| Total Non-Current Liabilities | | | 34.66M | 36.88M | 40.42M | 44.36M | 126.41M | |
| |
| TOTAL LIABILITIES | | | 205.28M | 186.74M | 177.94M | 167.03M | 178.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -60.84M | -42.83M | -31.74M | -57.95M | -61.57M | |
| Additional Paid In Capital | | | null | null | 0 | 5.04M | 5.04M | |
| Minority Interest | | | -588.00K | -599.00K | -485.00K | -331.00K | -617.00K | |
| Common Shares | | | 14.00M | 14.00M | 14.00M | 45.00M | 45.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | -62.23M | -53.76M | |
| Shares Outstanding | | | 7.39M | 7.39M | 7.39M | 7.39M | 7.39M | |
| Tangible Book Value per Share | | | -11.1961 | -9.0922 | -7.4887 | -6.1583 | -7.4649 | |
| Total Shareholders' Equity | | | -46.84M | -28.83M | -17.74M | -7.91M | -11.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 158.43M | 157.91M | 160.20M | 159.12M | 167.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.92 | -4.87 | -7.58 | -15.09 | -11.68 | |
| Current Ratio | | | 0.09 | 0.08 | 0.18 | 0.22 | 0.18 | |
| Return On Assets (ROA) | | | -11.10% | -7.05% | -2.13% | 2.48% | -5.05% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 3.24% | 2.25% | 3.97% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.42% | 2.29% | 4.63% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.27% | 3.49% | 7.36% | N/A | N/A | |