| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 32.80M | 43.30M | 38.10M | 35.60M | |
| Cash Equivalents | | | 74.00M | 66.70M | 87.80M | 65.00M | 10.00M | |
| Marketable Securities | | | 3.80M | 3.60M | 3.70M | 3.50M | 3.00M | |
| Receivables | | | 28.50M | 44.70M | 51.80M | 26.10M | 18.40M | |
| Inventories | | | 76.30M | 80.00M | 60.80M | 41.30M | 38.70M | |
| Other Current Assets | | | 22.70M | 5.90M | 6.30M | 4.40M | 4.00M | |
| Total Current Assets | | | 205.30M | 233.70M | 253.70M | 178.40M | 109.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 175.40M | 181.90M | 81.70M | 61.20M | 67.40M | |
| Investments And Advances | | | 26.20M | 15.90M | 7.60M | 1.90M | 500.00K | |
| Goodwill | | | N/A | 18.80M | 3.10M | 3.10M | 3.10M | |
| Intangibles | | | 85.30M | 67.40M | 33.60M | 33.90M | 35.80M | |
| Other Non-Current Assets | | | 5.50M | 13.10M | 10.50M | 9.40M | 13.70M | |
| Total Non-Current Assets | | | 292.40M | 297.10M | 136.50M | 109.50M | 120.50M | |
| |
| TOTAL ASSETS | | | 497.70M | 530.80M | 390.20M | 287.90M | 230.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 49.30M | 47.30M | 15.90M | 17.40M | 19.70M | |
| Accrued Expenses | | | N/A | 12.80M | 11.20M | 4.90M | 3.70M | |
| Accounts Payable | | | 54.60M | 66.50M | 67.00M | 64.00M | 55.30M | |
| Other Current Liabilities | | | 36.10M | 23.80M | 20.10M | 40.40M | 20.50M | |
| Total Current Liabilities | | | 140.00M | 150.40M | 114.20M | 126.70M | 99.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 128.30M | 139.60M | 47.50M | 42.20M | 42.00M | |
| Deferred Taxes/Income | | | 12.20M | 12.10M | 1.00M | 1.00M | 500.00K | |
| Other Non-Current Liabilities | | | 13.00M | 12.60M | 7.10M | 3.70M | 2.60M | |
| Total Non-Current Liabilities | | | 199.70M | 211.30M | 105.40M | 46.40M | 31.40M | |
| |
| TOTAL LIABILITIES | | | 339.70M | 361.70M | 219.60M | 173.10M | 130.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 124.40M | 126.90M | 139.10M | 83.40M | 70.80M | |
| Minority Interest | | | 46.20M | 47.00M | 49.80M | -500.00K | -13.70M | |
| Common Shares | | | 33.60M | 33.60M | 29.30M | 29.10M | 26.40M | |
| Treasury Stock | | | 0.00 | 0.00 | N/A | 0.00 | -100.00K | |
| Other Shareholders' Equity | | | N/A | 8.60M | 2.20M | 2.30M | 2.50M | |
| Shares Outstanding | | | 33.58M | 33.58M | 29.28M | 29.05M | 26.38M | |
| Tangible Book Value per Share | | | 2.17 | 2.47 | 4.57 | 2.68 | 2.30 | |
| Total Shareholders' Equity | | | 158.00M | 169.10M | 170.60M | 114.80M | 99.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 497.70M | 530.80M | 390.20M | 287.90M | 230.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.81 | 0.83 | 0.28 | 0.37 | 0.42 | |
| Current Ratio | | | 1.47 | 1.55 | 2.22 | 1.41 | 1.11 | |
| Return On Assets (ROA) | | | -8.06% | -7.61% | -7.87% | -5.59% | -28.76% | |
| Return On Equity (ROE) | | | -25.38% | -23.89% | -18.00% | -14.02% | -66.47% | |