CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.65M | -1.67M | -2.15M | |
Depreciation Amortization | | | 87.09K | 116.07K | 9.03K | |
Change In Working Capital | | | 428.05K | -596.40K | -100.63K | |
Interest Paid | | | N/A | 0.00 | 9.57K | |
Other non cash items | | | 688.43K | 394.62K | 1.25M | |
OPERATING CASH FLOW | | | -445.53K | -1.75M | -985.54K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -29.89K | -93.65K | -20.34K | |
INVESTING CASH FLOW | | | -29.89K | -93.65K | -20.34K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -33.89K | -29.40K | -35.00K | |
Stock Issued/Repurchased | | | 196.10K | 200.00 | 3.71M | |
Other Financing Activity | | | 26.08K | -125.71K | -247.26K | |
FINANCING CASH FLOW | | | 188.29K | -154.91K | 3.43M | |
|
Exchange Rate Effect | | | 5.37K | -42.62K | N/A | |
CHANGE IN CASH | | | -281.76K | -2.04M | 2.42M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -445.53K | -1.75M | -985.54K | |
Capital Expenditure | | | -29.89K | -93.65K | -20.34K | |
FREE CASH FLOW | | | -475.42K | -1.84M | -1.01M | |