US38500T2006 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 62.15M | 126.90M | 26.10M | 13.70M | 8.30M | |||
Marketable Securities | N/A | N/A | 0.00 | 48.30M | 94.70M | |||
Receivables | 12.36M | 10.80M | 58.70M | 58.00M | 172.10M | |||
Inventories | 29.04M | N/A | N/A | N/A | N/A | |||
Other Current Assets | 8.92M | 31.00M | 17.00M | 13.90M | 15.50M | |||
Total Current Assets | 112.46M | 168.60M | 101.80M | 133.90M | 290.70M | |||
Non-Current Assets | ||||||||
PPE Net | 1.14B | 1.10B | 995.80M | 964.50M | 1.58B | |||
Investments And Advances | N/A | N/A | N/A | N/A | 0.00 | |||
Goodwill | N/A | N/A | N/A | 0.00 | 102.60M | |||
Other Non-Current Assets | 18.89M | 38.30M | 74.00M | 60.70M | 48.10M | |||
Total Non-Current Assets | 1.21B | 1.17B | 1.09B | 1.07B | 1.75B | |||
TOTAL ASSETS | 1.33B | 1.34B | 1.19B | 1.20B | 2.04B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 35.61M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 67.00M | N/A | 3.30M | |||
Accrued Expenses | 18.32M | 7.90M | 7.70M | 5.00M | 10.20M | |||
Accounts Payable | 122.71M | 114.30M | 91.10M | 70.50M | 151.70M | |||
Other Current Liabilities | 83.61M | 119.50M | 62.20M | 38.20M | 37.40M | |||
Total Current Liabilities | 260.25M | 241.60M | 228.00M | 113.70M | 199.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 519.53M | 589.60M | 587.40M | 774.80M | 700.50M | |||
Deferred Taxes/Income | 57.45M | 0.00 | N/A | 0.00 | 59.80M | |||
Other Non-Current Liabilities | 92.66M | 86.80M | 71.60M | 56.30M | 52.50M | |||
Total Non-Current Liabilities | 669.64M | 676.40M | 659.00M | 831.00M | 812.80M | |||
TOTAL LIABILITIES | 929.89M | 918.00M | 887.00M | 944.70M | 1.01B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -863.03M | -856.70M | -995.80M | -1.04B | -260.30M | |||
Additional Paid In Capital | 1.25B | 1.29B | 1.29B | 1.28B | 1.28B | |||
Common Shares | 9.94M | 10.30M | 10.30M | 10.30M | 10.30M | |||
Treasury Stock | -163.00K | -27.30M | N/A | N/A | N/A | |||
Shares Outstanding | 32.25M | 34.60M | 36.70M | 36.70M | 36.70M | |||
Tangible Book Value per Share | 12.29 | 12.07 | 8.23 | 7.00 | 25.34 | |||
Total Shareholders' Equity | 396.39M | 417.60M | 302.10M | 257.00M | 1.03B | |||
TOTAL LIABILITIES AND EQUITY | 1.33B | 1.34B | 1.19B | 1.20B | 2.04B | |||
Statistics | ||||||||
Debt/Equity | 1.40 | 1.41 | 1.94 | 3.01 | 0.68 | |||
Current Ratio | 0.43 | 0.70 | 0.45 | 1.18 | 1.46 | |||
Return On Assets (ROA) | -0.47% | 10.41% | 3.57% | -64.74% | 1.89% | |||
Return On Equity (ROE) | -1.59% | 33.29% | 14.07% | -302.72% | 3.75% | |||
Return On Invested Capital (ROIC) | 12.49% | 22.93% | 12.66% | N/A | 4.61% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.23% | 25.94% | 13.01% | N/A | 4.88% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.23% | 25.94% | 13.01% | N/A | 5.19% |
All data in USD