| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.40K | 2.40K | 0.00 | 0.00 | 0.00 | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 6.10K | 5.60K | 10.00K | 10.00K | 10.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | N/A | N/A | N/A | 0.00 | 10.00K | |
| Total Current Assets | | | 8.50K | 8.00K | 10.00K | 10.00K | 10.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 8.50K | 8.00K | 10.00K | 10.00K | 10.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 569.00K | 399.10K | 310.00K | 240.00K | 120.00K | |
| Accounts Payable | | | 106.70K | 70.60K | 70.00K | 30.00K | 50.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 675.80K | 469.60K | 380.00K | 270.00K | 170.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 675.80K | 469.60K | 380.00K | 270.00K | 170.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.14M | -9.93M | -9.84M | -9.73M | -10.53M | |
| Common Shares | | | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 900.00K | |
| Shares Outstanding | | | 125.07M | 125.07M | 125.07M | 125.07M | 125.07M | |
| Tangible Book Value per Share | | | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Total Shareholders' Equity | | | -667.30K | -461.70K | -370.00K | -260.00K | -160.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.50K | 8.00K | 10.00K | 10.00K | 10.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 | |
| Return On Assets (ROA) | | | -1248.24% | -1153.75% | -1100.00% | -1000.00% | 9200.00% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |