ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 257.79M | 181.44M | 507.83M | 191.70M | 466.00M | |
Receivables | | | 481.06M | 624.75M | 562.36M | 675.00M | 605.50M | |
Inventories | | | 456.48M | 478.09M | 520.43M | 709.30M | 512.20M | |
Other Current Assets | | | 55.74M | 51.08M | 69.70M | 76.50M | 69.20M | |
Total Current Assets | | | 1.25B | 1.34B | 1.66B | 1.65B | 1.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | 326.70M | 324.50M | 271.97M | 293.40M | 218.40M | |
Investments And Advances | | | 111.18M | 105.36M | 22.47M | 24.50M | 65.50M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 262.50M | |
Intangibles | | | 645.13M | 636.01M | 662.01M | 663.00M | 484.70M | |
Other Non-Current Assets | | | 81.79M | 82.02M | 64.39M | 79.00M | 58.60M | |
Total Non-Current Assets | | | 1.16B | 1.15B | 1.02B | 1.06B | 1.09B | |
|
TOTAL ASSETS | | | 2.42B | 2.48B | 2.68B | 2.71B | 2.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.96M | 3.11M | 15.03M | 135.50M | 4.20M | |
Accrued Expenses | | | 145.37M | 182.16M | 191.92M | 163.40M | 165.80M | |
Accounts Payable | | | 200.72M | 228.15M | 182.53M | 169.50M | 236.90M | |
Other Current Liabilities | | | 75.50M | 97.07M | 104.15M | 110.60M | 103.90M | |
Total Current Liabilities | | | 433.56M | 510.49M | 493.63M | 579.10M | 510.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.78M | 3.04M | 402.81M | 483.80M | 515.30M | |
Deferred Taxes/Income | | | 50.12M | 48.08M | 42.74M | 44.80M | 40.00M | |
Other Non-Current Liabilities | | | 241.32M | 242.13M | 194.01M | 220.10M | 156.00M | |
Total Non-Current Liabilities | | | 298.22M | 293.26M | 637.28M | 747.90M | 711.80M | |
|
TOTAL LIABILITIES | | | 731.78M | 803.75M | 1.13B | 1.33B | 1.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.36B | 1.35B | 1.16B | 983.90M | 1.12B | |
Additional Paid In Capital | | | 463.23M | 467.69M | 458.84M | 468.70M | 456.30M | |
Minority Interest | | | N/A | 0.00 | -2.28M | -900.00K | 500.00K | |
Common Shares | | | 264.00K | 264.00K | 264.00K | 300.00K | 300.00K | |
Treasury Stock | | | -131.43M | -116.63M | -65.75M | -55.80M | -39.20M | |
Other Shareholders' Equity | | | -9.40M | -25.52M | -3.21M | -11.70M | -14.50M | |
Shares Outstanding | | | 43.29M | 43.89M | 45.73M | 46.70M | 47.90M | |
Tangible Book Value per Share | | | 24.00 | 23.78 | 19.42 | 15.47 | 16.13 | |
Total Shareholders' Equity | | | 1.68B | 1.68B | 1.55B | 1.39B | 1.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.42B | 2.48B | 2.68B | 2.71B | 2.74B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.26 | 0.35 | 0.34 | |
Current Ratio | | | 2.89 | 2.62 | 3.36 | 2.85 | 3.24 | |
Return On Assets (ROA) | | | 8.09% | 7.79% | 6.57% | -4.91% | 7.31% | |
Return On Equity (ROE) | | | 11.61% | 11.53% | 11.36% | -9.61% | 13.20% | |
Return On Invested Capital (ROIC) | | | 10.78% | 11.01% | 9.75% | 8.31% | 10.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.39% | 12.13% | 12.70% | 9.13% | 12.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.80% | 18.81% | 20.96% | 13.87% | 22.14% | |