ASSETS | |
---|
Current Assets | |
---|
Cash | | | 88.72K | 42.20K | 199.06K | 141.53K | 7.47K | |
Marketable Securities | | | 51.79K | 443.10K | 8.11K | 8.10K | 8.10K | |
Receivables | | | 21.35K | 268.98K | 79.80K | 82.00K | 57.88K | |
Inventories | | | 8.10K | 175.81K | 290.23K | 38.87K | 235.72K | |
Other Current Assets | | | 102.85K | 51.92K | 123.04K | N/A | N/A | |
Total Current Assets | | | 272.81K | 982.00K | 700.25K | 270.51K | 309.17K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.20M | 2.44M | 2.73M | 3.06M | 3.28M | |
Investments And Advances | | | 657.77K | 1.30M | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 2.86M | 3.75M | 2.73M | 3.06M | 3.28M | |
|
TOTAL ASSETS | | | 3.13M | 4.73M | 3.43M | 3.33M | 3.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 560.00K | 508.46K | 20.00K | 147.64K | N/A | |
Accrued Expenses | | | 3.02M | 2.75M | N/A | N/A | N/A | |
Accounts Payable | | | 421.96K | 339.73K | 1.62M | 1.27M | 1.00M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 4.00M | 3.59M | 1.64M | 1.42M | 1.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 150.00K | 655.93K | 753.75K | 797.60K | |
Other Non-Current Liabilities | | | 79.22K | 77.22K | 69.94K | 68.46K | 65.68K | |
Total Non-Current Liabilities | | | 79.22K | 227.21K | 725.87K | 822.21K | 863.27K | |
|
TOTAL LIABILITIES | | | 4.08M | 3.82M | 2.37M | 2.24M | 1.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.27M | -33.50M | -32.57M | -30.84M | -29.28M | |
Additional Paid In Capital | | | 4.35M | 3.55M | 3.38M | 3.28M | 3.05M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 31.10M | 30.96M | 30.48M | 28.82M | 28.14M | |
Other Shareholders' Equity | | | -126.23K | -103.73K | -236.33K | -171.71K | -187.27K | |
Shares Outstanding | | | 143.08M | 143.08M | 134.93M | 94.46M | 82.87M | |
Tangible Book Value per Share | | | -0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
Total Shareholders' Equity | | | -952.83K | 905.45K | 1.06M | 1.09M | 1.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.13M | 4.73M | 3.43M | 3.33M | 3.59M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.17 | 0.62 | 0.69 | 0.46 | |
Current Ratio | | | 0.07 | 0.27 | 0.43 | 0.19 | 0.31 | |
Return On Assets (ROA) | | | -59.76% | -17.58% | -80.82% | -49.53% | -29.22% | |
Return On Equity (ROE) | | | N/A | -91.79% | -261.11% | -151.51% | -60.84% | |