NYSE:GCI - US36472T1097 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 88.54M | 106.02M | 100.18M | 94.30M | 130.80M | |||
Receivables | 226.46M | 239.64M | 266.10M | 289.40M | 328.70M | |||
Inventories | 15.71M | 20.91M | 26.79M | 45.20M | 37.70M | |||
Other Current Assets | 62.12M | 59.33M | 51.54M | 78.90M | 80.10M | |||
Total Current Assets | 392.84M | 425.89M | 444.24M | 507.80M | 577.30M | |||
Non-Current Assets | ||||||||
PPE Net | 344.92M | 384.94M | 460.82M | 539.30M | 687.30M | |||
Goodwill | 519.03M | 530.03M | 533.88M | 533.20M | 533.70M | |||
Intangibles | 377.42M | 430.37M | 524.35M | 613.40M | 713.20M | |||
Other Non-Current Assets | 375.97M | 268.92M | 217.96M | 199.90M | 316.60M | |||
Total Non-Current Assets | 1.62B | 1.61B | 1.74B | 1.89B | 2.25B | |||
TOTAL ASSETS | 2.01B | 2.04B | 2.18B | 2.39B | 2.83B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 69.31M | 74.30M | 63.75M | 60.50M | 69.50M | |||
Accrued Expenses | 200.99M | 203.98M | 196.99M | 207.70M | 247.40M | |||
Accounts Payable | 155.23M | 154.16M | 142.22M | 189.10M | 157.30M | |||
Other Current Liabilities | 115.42M | 113.16M | 130.55M | 159.80M | 188.50M | |||
Total Current Liabilities | 540.95M | 545.60M | 533.51M | 617.00M | 662.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 919.57M | 1.01B | 980.87M | 1.10B | 1.16B | |||
Deferred Taxes/Income | 6.51M | 4.93M | 2.03M | 1.40M | 28.80M | |||
Other Non-Current Liabilities | 306.56M | 331.47M | 347.52M | 378.40M | 444.30M | |||
Total Non-Current Liabilities | 1.23B | 1.34B | 1.33B | 1.48B | 1.63B | |||
TOTAL LIABILITIES | 1.77B | 1.89B | 1.86B | 2.10B | 2.30B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -982.49M | -1.05B | -1.03B | -999.40M | -921.40M | |||
Additional Paid In Capital | 1.28B | 1.28B | 1.43B | 1.41B | 1.40B | |||
Minority Interest | -498.00K | -505.00K | -472.00K | -400.00K | -2.50M | |||
Common Shares | 1.59M | 1.59M | 1.59M | 1.50M | 1.40M | |||
Treasury Stock | -23.61M | -20.54M | -17.39M | -14.70M | -8.20M | |||
Other Shareholders' Equity | -43.11M | -56.16M | -65.54M | -101.20M | 60.00M | |||
Shares Outstanding | 146.63M | 147.39M | 148.94M | 146.20M | 142.30M | |||
Tangible Book Value per Share | -4.50 | -5.48 | -4.97 | -5.82 | -5.02 | |||
Total Shareholders' Equity | 237.09M | 153.14M | 317.79M | 295.70M | 532.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.01B | 2.04B | 2.18B | 2.39B | 2.83B | |||
Statistics | ||||||||
Debt/Equity | 3.88 | 6.57 | 3.09 | 3.72 | 2.19 | |||
Current Ratio | 0.73 | 0.78 | 0.83 | 0.82 | 0.87 | |||
Return On Assets (ROA) | 5.76% | -1.29% | -1.27% | -3.26% | -4.77% | |||
Return On Equity (ROE) | 48.81% | -17.21% | -8.75% | -26.38% | -25.37% | |||
Return On Invested Capital (ROIC) | 2.63% | 3.75% | 3.45% | 2.16% | 6.55% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.80% | 4.04% | 3.68% | 2.28% | 6.97% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.99% | 13.10% | 11.63% | 7.15% | 18.01% |
All data in USD , ROIC based on taxRate of 0.21