| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 1.11M | -286.10K | -819.37K | -30.00K | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 91.58K | 136.64K | -63.05K | 10.00K | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | -1.88M | -494.33K | -32.82K | null | |
| OPERATING CASH FLOW | | | -674.90K | -643.80K | -915.23K | -30.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | undefined | 0 | -57.50M | null | |
| INVESTING CASH FLOW | | | undefined | 0 | -57.50M | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.05M | 0 | -69.55K | 80.00K | |
| Stock Issued/Repurchased | | | undefined | 0 | 59.16M | 30.00K | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | null | null | null | |
| FINANCING CASH FLOW | | | -40.55M | 0 | 59.09M | 100.00K | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | -374.90K | -643.80K | 678.13K | 80.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -674.90K | -643.80K | -915.23K | -30.00K | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -674.90K | -643.80K | -915.23K | -30.00K | |