|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 77.39M | 39.36M | 28.52M | 13.28M | 931.55K |  | 
| Marketable Securities |  |  | 392.90K | 719.10K | 1.21M | 258.01K | 243.63K |  | 
| Receivables |  |  | 807.80K | 1.07M | 533.44K | 174.07K | 25.70K |  | 
| Other Current Assets |  |  | 647.40K | 259.26K | 226.14K | 112.81K | 72.18K |  | 
| Total Current Assets |  |  | 79.24M | 41.40M | 30.48M | 13.83M | 1.27M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 71.34M | 45.08M | 19.03M | 4.94M | 1.41M |  | 
| Investments And Advances |  |  | 0.00 | 57.50K | N/A | N/A | N/A |  | 
| Total Non-Current Assets |  |  | 71.34M | 45.14M | 19.03M | 4.94M | 1.41M |  | 
|     | 
| TOTAL ASSETS |  |  | 150.58M | 86.54M | 49.51M | 18.77M | 2.68M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 195.68K | N/A | N/A | N/A | N/A |  | 
| Accrued Expenses |  |  | 11.50K | 852.03K | 304.15K | N/A | N/A |  | 
| Accounts Payable |  |  | 2.30M | 2.08M | 1.12M | N/A | N/A |  | 
| Other Current Liabilities |  |  | 18.08M | 7.72M | 4.77M | 813.40K | 71.44K |  | 
| Total Current Liabilities |  |  | 20.58M | 10.65M | 6.19M | 1.33M | 449.93K |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 341.88K | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | 8.28M | 3.26M | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 1.32M | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Liabilities |  |  | 9.94M | 3.26M | 0.00 | 0.00 | 0.00 |  | 
|     | 
| TOTAL LIABILITIES |  |  | 30.52M | 13.91M | 6.19M | 1.33M | 449.93K |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -18.17M | -16.91M | -12.40M | -11.81M | -13.75M |  | 
| Common Shares |  |  | 138.71M | 89.52M | 55.56M | 29.33M | 16.36M |  | 
| Other Shareholders' Equity |  |  | -472.81K | 18.04K | 166.93K | -85.45K | -381.53K |  | 
| Shares Outstanding |  |  | 57.84M | 53.00M | 46.85M | 37.13M | 18.18M |  | 
| Tangible Book Value per Share |  |  | 2.08 | 1.37 | 0.92 | 0.47 | 0.12 |  | 
| Total Shareholders' Equity |  |  | 120.06M | 72.63M | 43.32M | 17.44M | 2.23M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 150.58M | 86.54M | 49.51M | 18.77M | 2.68M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.00 | N/A | N/A | N/A | N/A |  | 
| Current Ratio |  |  | 3.85 | 3.89 | 4.93 | 10.38 | 2.83 |  | 
| Return On Assets (ROA) |  |  | -6.59% | -10.40% | -4.94% | -17.55% | -20.17% |  | 
| Return On Equity (ROE) |  |  | -8.27% | -12.39% | -5.64% | -18.89% | -24.24% |  |