ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.00K | 26.00K | 33.00K | 20.00K | 20.00K | |
Cash Equivalents | | | 2.06M | 3.42M | 5.97M | 17.19M | 14.09M | |
Marketable Securities | | | 0.00 | 707.00K | 1.44M | N/A | N/A | |
Receivables | | | 16.70M | 17.42M | 18.16M | 17.58M | 9.65M | |
Inventories | | | 26.25M | 23.08M | 23.39M | 20.22M | 11.08M | |
Other Current Assets | | | 685.00K | 788.00K | 898.00K | 830.00K | 490.00K | |
Total Current Assets | | | 45.70M | 45.44M | 49.89M | 55.83M | 35.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.29M | 4.80M | 4.83M | 4.05M | 3.03M | |
Investments And Advances | | | 597.00K | 604.00K | 962.00K | 980.00K | 130.00K | |
Goodwill | | | 1.51M | 1.84M | 2.45M | 2.97M | 2.16M | |
Intangibles | | | 4.62M | 4.97M | 6.05M | 7.22M | 460.00K | |
Other Non-Current Assets | | | 2.26M | 2.25M | 2.25M | 500.00K | 150.00K | |
Total Non-Current Assets | | | 16.39M | 15.60M | 17.70M | 15.91M | 5.93M | |
|
TOTAL ASSETS | | | 62.09M | 61.03M | 67.59M | 71.74M | 41.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.92M | 1.02M | 1.27M | 930.00K | 620.00K | |
Current Portion Of LT Debt. | | | 2.17M | 3.90M | 5.29M | 7.23M | 1.65M | |
Accrued Expenses | | | 943.00K | 1.04M | 1.24M | 1.06M | 40.00K | |
Accounts Payable | | | 9.07M | 7.97M | 9.97M | 10.66M | 3.49M | |
Other Current Liabilities | | | 6.09M | 7.81M | 9.90M | 11.99M | 1.09M | |
Total Current Liabilities | | | 20.19M | 21.73M | 27.67M | 31.87M | 6.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.28M | 3.45M | 7.10M | 9.90M | 8.88M | |
Other Non-Current Liabilities | | | 4.21M | 4.05M | 4.09M | 4.00M | 2.25M | |
Total Non-Current Liabilities | | | 8.50M | 7.49M | 11.20M | 13.90M | 11.13M | |
|
TOTAL LIABILITIES | | | 28.68M | 29.23M | 38.87M | 45.77M | 18.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 23.00M | 21.46M | 18.42M | 15.69M | 13.17M | |
Additional Paid In Capital | | | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | |
Other Shareholders' Equity | | | 116.00K | 56.00K | 20.00K | -10.00K | -210.00K | |
Shares Outstanding | | | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | |
Tangible Book Value per Share | | | 10.74 | 9.85 | 7.96 | 6.22 | 8.12 | |
Total Shareholders' Equity | | | 33.41M | 31.81M | 28.72M | 25.98M | 23.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 62.09M | 61.03M | 67.59M | 71.74M | 41.26M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.14 | 0.29 | 0.42 | 0.41 | |
Current Ratio | | | 2.26 | 2.09 | 1.80 | 1.75 | 5.14 | |
Return On Assets (ROA) | | | 4.38% | 6.43% | 5.34% | 4.43% | 5.55% | |
Return On Equity (ROE) | | | 8.14% | 12.33% | 12.57% | 12.24% | 9.85% | |
Return On Invested Capital (ROIC) | | | 7.18% | 9.56% | 8.86% | 7.68% | 6.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.53% | 10.65% | 10.80% | 13.28% | 10.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.83% | 13.12% | 14.44% | 23.36% | 12.03% | |