ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.35M | 33.55M | 17.67M | N/A | N/A | |
Cash Equivalents | | | 10.07M | 69.00K | 57.50K | 12.62M | 1.70M | |
Marketable Securities | | | 602.80K | 351.00K | 1.66M | 2.30M | N/A | |
Receivables | | | 260.80K | 962.90K | 523.90K | 398.70K | 25.60K | |
Other Current Assets | | | 187.90K | 8.98M | 530.40K | 43.20K | 117.00K | |
Total Current Assets | | | 17.47M | 43.91M | 20.44M | 15.36M | 1.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.36M | 53.54M | 30.01M | 14.58M | 11.60M | |
Investments And Advances | | | 295.50K | 433.20K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 69.65M | 53.97M | 30.01M | 14.58M | 11.60M | |
|
TOTAL ASSETS | | | 87.12M | 97.88M | 50.45M | 29.94M | 13.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.20K | 29.90K | 23.20K | 19.40K | N/A | |
Accounts Payable | | | 560.00K | 3.25M | 1.72M | 794.00K | 73.30K | |
Other Current Liabilities | | | 0.00 | 1.08M | 2.42M | 645.90K | N/A | |
Total Current Liabilities | | | 568.20K | 4.35M | 4.16M | 1.46M | 73.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.47M | 10.96M | 79.60K | 102.90K | 0.00 | |
Deferred Taxes/Income | | | 8.36M | 8.36M | 1.96M | N/A | N/A | |
Total Non-Current Liabilities | | | 19.83M | 19.32M | 2.04M | 102.90K | 0.00 | |
|
TOTAL LIABILITIES | | | 20.40M | 23.68M | 6.20M | 1.56M | 73.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -44.08M | -30.06M | -20.89M | -16.04M | -17.96M | |
Common Shares | | | 108.07M | 101.52M | 65.16M | 44.42M | 31.37M | |
Other Shareholders' Equity | | | 2.74M | 2.74M | -26.00K | 0.00 | -46.30K | |
Shares Outstanding | | | 518.75M | 493.35M | 381.28M | 296.53M | 182.34M | |
Tangible Book Value per Share | | | 0.13 | 0.15 | 0.12 | 0.10 | 0.07 | |
Total Shareholders' Equity | | | 66.73M | 74.20M | 44.25M | 28.37M | 13.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 87.12M | 97.88M | 50.45M | 29.94M | 13.44M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.15 | 0.00 | 0.00 | N/A | |
Current Ratio | | | 30.75 | 10.08 | 4.91 | 10.52 | 25.07 | |
Return On Assets (ROA) | | | -21.67% | -21.16% | -20.17% | -18.94% | -6.17% | |
Return On Equity (ROE) | | | -28.29% | -27.92% | -23.00% | -19.98% | -6.20% | |