ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 38.50M | 500.00K | 700.00K | 400.00K | |
Cash Equivalents | | | 63.72M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 0.00 | 72.60M | N/A | N/A | N/A | |
Receivables | | | 1.23M | 800.00K | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | 4.23M | 4.30M | 0.00 | 0.00 | 0.00 | |
Total Current Assets | | | 69.18M | 116.10M | 500.00K | 700.00K | 400.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.75M | 9.40M | N/A | N/A | N/A | |
Intangibles | | | 483.35K | 400.00K | N/A | N/A | N/A | |
Other Non-Current Assets | | | 728.21K | 500.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 32.96M | 10.40M | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 102.14M | 126.50M | 500.00K | 700.00K | 400.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.31M | 1.10M | N/A | N/A | N/A | |
Other Current Liabilities | | | 278.72K | 0.00 | N/A | N/A | N/A | |
Total Current Liabilities | | | 8.43M | 6.50M | 0.00 | 0.00 | 0.00 | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 26.75M | 6.40M | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 26.75M | 6.40M | N/A | N/A | N/A | |
|
TOTAL LIABILITIES | | | 35.18M | 12.90M | 0.00 | 0.00 | 0.00 | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.84M | -17.50M | -5.90M | -5.70M | -5.50M | |
Minority Interest | | | N/A | 0.00 | N/A | N/A | N/A | |
Common Shares | | | 132.11M | 130.80M | 6.40M | 6.40M | 5.90M | |
Other Shareholders' Equity | | | 683.65K | 300.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 58.15M | 57.30M | 800.00K | 800.00K | 400.00K | |
Tangible Book Value per Share | | | 1.14 | 1.98 | 0.63 | 0.88 | 1.00 | |
Total Shareholders' Equity | | | 66.96M | 113.60M | 500.00K | 700.00K | 400.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 102.14M | 126.50M | 500.00K | 700.00K | 400.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.06 | N/A | N/A | N/A | |
Current Ratio | | | 8.20 | 17.86 | N/A | N/A | N/A | |
Return On Assets (ROA) | | | -53.55% | -18.28% | -48.00% | -35.71% | -117.50% | |
Return On Equity (ROE) | | | -81.68% | -20.35% | -48.00% | -35.71% | -117.50% | |