| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.61M | 7.63M | 5.02M | 6.12M | 5.71M | |
| Receivables | | | 8.60M | 11.70M | 9.84M | 9.45M | 7.13M | |
| Inventories | | | 11.33M | 10.89M | 11.13M | 14.42M | 9.50M | |
| Other Current Assets | | | 2.55M | 4.36M | 4.23M | 1.01M | 1.47M | |
| Total Current Assets | | | 31.09M | 34.58M | 30.23M | 30.99M | 23.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.60M | 17.15M | 13.29M | 9.88M | 5.15M | |
| Investments And Advances | | | 4.97M | 3.59M | 6.86M | 5.47M | 5.43M | |
| Goodwill | | | 2.53M | 2.53M | 2.53M | 2.53M | 2.53M | |
| Intangibles | | | 2.04M | 2.12M | 2.28M | 2.44M | 2.61M | |
| Other Non-Current Assets | | | N/A | N/A | 284.80K | 274.30K | 12.70K | |
| Total Non-Current Assets | | | 27.14M | 25.39M | 25.24M | 20.59M | 15.74M | |
| |
| TOTAL ASSETS | | | 58.23M | 59.97M | 55.47M | 51.59M | 39.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 710.10K | 2.05M | 1.81M | 2.82M | 2.30M | |
| Current Portion Of LT Debt. | | | 1.14M | 2.14M | 1.28M | 717.60K | 793.60K | |
| Accrued Expenses | | | 208.30K | 403.20K | 343.70K | 1.02M | 534.80K | |
| Accounts Payable | | | 1.72M | 2.05M | 1.98M | 873.90K | 1.28M | |
| Other Current Liabilities | | | 5.37M | 5.22M | 4.63M | 4.87M | 4.91M | |
| Total Current Liabilities | | | 9.15M | 11.86M | 10.05M | 10.30M | 9.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.38M | 6.62M | 6.83M | 5.44M | 1.57M | |
| Deferred Taxes/Income | | | 122.00K | 122.00K | 260.10K | 500.50K | 310.20K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 55.80K | 109.10K | 139.60K | |
| Total Non-Current Liabilities | | | 9.72M | 10.07M | 10.21M | 8.65M | 4.63M | |
| |
| TOTAL LIABILITIES | | | 18.87M | 21.94M | 20.27M | 18.95M | 14.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 20.31M | 19.84M | 18.05M | 15.90M | 8.88M | |
| Additional Paid In Capital | | | 19.38M | 18.79M | 17.93M | 17.52M | 16.98M | |
| Minority Interest | | | 3.21M | 3.33M | 3.07M | 2.60M | 2.60M | |
| Common Shares | | | 12.70K | 12.50K | 12.40K | 12.40K | 12.40K | |
| Other Shareholders' Equity | | | -337.60K | -607.00K | -795.20K | -805.80K | -775.70K | |
| Shares Outstanding | | | 12.65M | 12.52M | 12.44M | 12.43M | 12.36M | |
| Tangible Book Value per Share | | | 2.75 | 2.67 | 2.44 | 2.23 | 1.62 | |
| Total Shareholders' Equity | | | 39.37M | 38.03M | 35.20M | 32.63M | 25.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 58.23M | 59.97M | 55.47M | 51.59M | 39.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.23 | 0.25 | 0.25 | 0.15 | |
| Current Ratio | | | 3.40 | 2.91 | 3.01 | 3.01 | 2.42 | |
| Return On Assets (ROA) | | | 5.23% | 5.07% | 5.00% | 13.61% | 8.72% | |
| Return On Equity (ROE) | | | 7.73% | 7.99% | 7.89% | 21.52% | 13.74% | |
| Return On Invested Capital (ROIC) | | | 9.96% | 9.10% | 6.08% | 13.83% | 14.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.05% | 10.73% | 6.80% | 16.06% | 17.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.55% | 12.05% | 7.67% | 18.48% | 22.33% | |