| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 16.20K | N/A | N/A | 81.60K | 0.00 | |
| Cash Equivalents | | | 1.04M | 204.90K | 246.60K | N/A | 7.05M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 6.18M | |
| Receivables | | | 3.90K | N/A | N/A | N/A | 72.11K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | 237.64K | |
| Total Current Assets | | | 1.06M | 204.90K | 246.60K | 81.60K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 3.44M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| |
| TOTAL ASSETS | | | 1.06M | 204.90K | 246.60K | 81.60K | 0.00 | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 119.56K | |
| Accrued Expenses | | | 20.20K | 13.00K | N/A | N/A | N/A | |
| Accounts Payable | | | 600.00 | 6.10K | 12.70K | 34.40K | 3.40K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 20.80K | 19.10K | 12.70K | 34.40K | 3.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 20.80K | 19.10K | 12.70K | 34.40K | 3.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -240.50K | -182.80K | -134.70K | -92.70K | -3.40K | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 2.29M | |
| Common Shares | | | 1.28M | 368.50K | 368.50K | 140.00K | 0.00 | |
| Shares Outstanding | | | 4.04M | 5.80M | 5.80M | 828.60K | 828.60K | |
| Tangible Book Value per Share | | | 0.26 | 0.03 | 0.04 | 0.06 | -0.00 | |
| Total Shareholders' Equity | | | 1.04M | 185.80K | 233.90K | 47.30K | -3.40K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.06M | 204.90K | 246.60K | 81.60K | 0.00 | |
| |
| Statistics | |
|---|
| Current Ratio | | | 50.97 | 10.73 | 19.42 | 2.37 | N/A | |
| Return On Assets (ROA) | | | -5.44% | -23.47% | -43.67% | -109.56% | N/A | |
| Return On Equity (ROE) | | | -5.55% | -25.89% | -46.05% | -189.01% | N/A | |