ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 7.05M | 10.29M | 10.56M | 423.12K | |
Cash Equivalents | | | 5.73M | 7.05M | 10.29M | 10.56M | 423.12K | |
Marketable Securities | | | 6.80M | 6.18M | 0.00 | 10.41K | N/A | |
Receivables | | | 109.77K | 72.11K | 116.78K | 89.17K | N/A | |
Other Current Assets | | | 262.07K | 237.64K | 254.43K | 122.71K | 1.41K | |
Total Current Assets | | | 12.90M | 13.54M | 10.67M | 10.79M | 424.54K | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.01M | 3.44M | 565.01K | 942.03K | N/A | |
Intangibles | | | 5.06K | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 17.01M | 3.44M | 565.01K | 942.03K | 0.00 | |
|
TOTAL ASSETS | | | 29.92M | 16.98M | 11.23M | 11.73M | 424.54K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 91.97K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 126.59K | 119.56K | N/A | N/A | N/A | |
Accrued Expenses | | | 160.01K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 338.12K | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | N/A | |
Total Current Liabilities | | | 716.68K | 373.84K | 202.13K | 217.79K | 9.66K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 481.50K | 578.93K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 481.50K | 578.93K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.20M | 952.77K | 202.13K | 217.79K | 9.66K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.91M | -7.43M | -12.49M | -9.86M | -353.90K | |
Additional Paid In Capital | | | 3.37M | 2.29M | 2.15M | N/A | 125.00K | |
Common Shares | | | 29.26M | 21.17M | 21.37M | 21.37M | 643.78K | |
Shares Outstanding | | | 84.79M | 69.73M | 71.18M | 71.18M | 1.54M | |
Tangible Book Value per Share | | | 0.34 | 0.23 | 0.15 | 0.16 | 0.27 | |
Total Shareholders' Equity | | | 28.72M | 16.03M | 11.03M | 11.51M | 414.88K | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.92M | 16.98M | 11.23M | 11.73M | 424.54K | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.04 | N/A | N/A | N/A | |
Current Ratio | | | 18.00 | 36.21 | 52.76 | 49.53 | 43.95 | |
Return On Assets (ROA) | | | 42.26% | 29.77% | -9.45% | -96.85% | -14.13% | |
Return On Equity (ROE) | | | 44.02% | 31.53% | -9.62% | -98.68% | -14.46% | |