| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 372.60K | 3.47M | 17.25M | 4.39M | 4.78M | |
| Marketable Securities | | | 0.00 | 1.56M | 685.00K | 703.00K | 2.39M | |
| Receivables | | | 9.20M | 17.56M | 13.89M | 16.96M | 10.37M | |
| Inventories | | | 4.79M | 524.70K | 829.00K | 381.00K | 924.00K | |
| Other Current Assets | | | 17.96M | 18.29M | 20.24M | 10.72M | 9.22M | |
| Total Current Assets | | | 32.33M | 41.40M | 52.90M | 33.15M | 27.68M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.01M | 7.93M | 3.89M | 4.11M | 8.75M | |
| Investments And Advances | | | 14.27M | 16.26M | 12.19M | 2.10M | 133.00K | |
| Goodwill | | | 1.72M | 1.78M | 3.06M | N/A | N/A | |
| Intangibles | | | 1.69M | 2.06M | 2.57M | N/A | 4.51M | |
| Other Non-Current Assets | | | 14.02M | 11.79M | 6.67M | 8.15M | 5.14M | |
| Total Non-Current Assets | | | 46.29M | 43.96M | 29.01M | 14.35M | 14.33M | |
| |
| TOTAL ASSETS | | | 78.61M | 85.36M | 81.91M | 47.51M | 42.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.58M | 6.61M | 1.67M | 2.81M | 310.00K | |
| Current Portion Of LT Debt. | | | 1.41M | 634.10K | N/A | N/A | N/A | |
| Accrued Expenses | | | 878.90K | 5.14M | 4.86M | 7.31M | 6.85M | |
| Accounts Payable | | | 160.50K | 1.05M | 899.00K | 782.00K | 651.00K | |
| Other Current Liabilities | | | 8.81M | 3.45M | 3.61M | 3.07M | 1.66M | |
| Total Current Liabilities | | | 14.85M | 16.89M | 11.04M | 13.97M | 9.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.41M | 7.46M | 4.39M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 10.20K | 23.10K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 8.72M | 9.90M | 7.48M | 2.90M | 4.02M | |
| |
| TOTAL LIABILITIES | | | 23.57M | 26.79M | 18.52M | 16.87M | 13.49M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.86M | -21.72M | -14.44M | -7.65M | -1.19M | |
| Additional Paid In Capital | | | 81.67M | 82.18M | 81.80M | 40.69M | 32.26M | |
| Minority Interest | | | 2.29M | 2.42M | 3.09M | 2.90M | 4.02M | |
| Common Shares | | | 227.00K | 107.00K | 102.00K | 24.00K | 14.00K | |
| Other Shareholders' Equity | | | -3.99M | -1.99M | -4.08M | -2.42M | -2.56M | |
| Shares Outstanding | | | 5.68M | 2.68M | 2.55M | 605.00K | 341.00K | |
| Tangible Book Value per Share | | | 9.10 | 20.46 | 22.62 | 50.64 | 83.63 | |
| Total Shareholders' Equity | | | 55.05M | 58.57M | 63.39M | 30.64M | 28.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 78.61M | 85.36M | 81.91M | 47.51M | 42.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.24 | 0.10 | N/A | N/A | |
| Current Ratio | | | 2.18 | 2.45 | 4.79 | 2.37 | 2.92 | |
| Return On Assets (ROA) | | | -5.56% | -8.53% | -8.28% | -13.61% | -7.09% | |
| Return On Equity (ROE) | | | -7.94% | -12.44% | -10.70% | -21.10% | -10.45% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |