ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 94.64M | 385.46M | 346.62M | 264.40M | 423.70M | |
Receivables | | | 283.40M | 279.18M | 295.46M | 264.30M | 243.60M | |
Other Current Assets | | | N/A | N/A | 98.17M | 98.10M | 76.50M | |
Total Current Assets | | | 378.04M | 664.65M | 740.25M | 626.80M | 743.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.59B | 2.54B | 2.43B | 2.44B | 2.46B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 491.48M | 491.48M | 491.48M | 491.50M | 491.50M | |
Intangibles | | | 309.50M | 313.41M | 321.24M | 329.10M | 336.90M | |
Other Non-Current Assets | | | 308.86M | 329.68M | 330.96M | 273.40M | 253.40M | |
Total Non-Current Assets | | | 3.70B | 3.85B | 3.48B | 3.54B | 3.54B | |
|
TOTAL ASSETS | | | 4.08B | 4.51B | 4.22B | 4.16B | 4.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 83.34M | 110.87M | 83.94M | 76.50M | 81.60M | |
Accounts Payable | | | 49.03M | 54.78M | 44.17M | 32.90M | 42.80M | |
Other Current Liabilities | | | 27.02M | 24.91M | 35.50M | 25.10M | 28.70M | |
Total Current Liabilities | | | 159.39M | 190.55M | 163.61M | 134.50M | 153.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.06B | 2.46B | 2.24B | 2.25B | 2.31B | |
Other Non-Current Liabilities | | | 72.44M | 82.14M | 84.13M | 99.90M | 134.60M | |
Total Non-Current Liabilities | | | 2.85B | 3.26B | 3.04B | 3.04B | 3.10B | |
|
TOTAL LIABILITIES | | | 3.01B | 3.45B | 3.20B | 3.18B | 3.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -55.10M | -58.89M | -83.11M | -109.50M | -133.60M | |
Additional Paid In Capital | | | 1.09B | 1.08B | 1.06B | 1.06B | 1.15B | |
Minority Interest | | | 721.10M | 721.33M | 715.59M | 698.80M | 656.30M | |
Common Shares | | | 31.63M | 31.61M | 31.57M | 31.50M | 31.60M | |
Other Shareholders' Equity | | | 5.56M | 9.93M | 6.03M | 7.00M | -20.80M | |
Shares Outstanding | | | 169.28M | 167.38M | 163.05M | 161.10M | 170.20M | |
Tangible Book Value per Share | | | 1.40 | 1.35 | 1.06 | 0.83 | 1.00 | |
Total Shareholders' Equity | | | 1.07B | 1.06B | 1.02B | 984.30M | 1.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.08B | 4.51B | 4.22B | 4.16B | 4.28B | |
|
Statistics | |
---|
Debt/Equity | | | 1.93 | 2.32 | 2.21 | 2.28 | 2.25 | |
Current Ratio | | | 2.37 | 3.49 | 4.52 | 4.66 | 4.86 | |
Return On Assets (ROA) | | | 0.99% | 1.05% | 1.16% | 0.87% | -0.25% | |
Return On Equity (ROE) | | | 3.79% | 4.47% | 4.83% | 3.70% | -1.04% | |
Return On Invested Capital (ROIC) | | | 3.01% | 2.90% | 2.86% | 2.49% | 1.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.08% | 3.19% | 3.12% | 2.67% | 1.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.90% | 4.01% | 4.00% | 3.41% | 2.38% | |