US2937921078
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.66B | 5.62B | 4.76B | 3.89B | 4.69B | |||
Depreciation Amortization | 2.28B | 2.19B | 2.11B | 2.07B | 1.95B | |||
Income Taxes - Deferred | 12.00M | 60.00M | 39.80M | -147.60M | 20.00M | |||
Change In Working Capital | -108.00M | 392.00M | 1.91B | -340.60M | 110.40M | |||
Interest Paid | 1.23B | 1.23B | 1.23B | 1.20B | 1.08B | |||
Taxes Paid | 24.00M | 0.00 | 18.10M | 25.10M | 23.60M | |||
Other non cash items | -271.00M | -222.00M | -305.00M | 422.10M | -246.30M | |||
OPERATING CASH FLOW | 7.57B | 8.04B | 8.51B | 5.89B | 6.52B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.27B | -1.96B | -2.22B | -3.29B | -4.53B | |||
Other Investing Activity | 69.00M | -2.99B | 88.60M | 167.20M | -43.80M | |||
INVESTING CASH FLOW | -3.20B | -4.95B | -2.13B | -3.12B | -4.58B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 452.00M | -1.25B | -333.30M | 2.27B | 1.46B | |||
Stock Issued/Repurchased | -188.00M | -250.00M | -213.90M | -154.80M | 1.10M | |||
Dividend Paid | -4.30B | -4.09B | -3.93B | -3.89B | -3.84B | |||
Other Financing Activity | -221.00M | -244.00M | -93.70M | -242.40M | 437.50M | |||
FINANCING CASH FLOW | -4.26B | -5.84B | -4.57B | -2.02B | -1.95B | |||
CHANGE IN CASH | 114.00M | -2.76B | 1.81B | 748.10M | -100.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.57B | 8.04B | 8.51B | 5.89B | 6.52B | |||
Capital Expenditure | -3.27B | -1.96B | -2.22B | -3.29B | -4.53B | |||
FREE CASH FLOW | 4.30B | 6.08B | 6.29B | 2.60B | 1.99B |
All data in USD