CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 990.00K | -290.00K | |
Depreciation Amortization | | | 410.00K | 260.00K | |
Change In Working Capital | | | -1.49M | -950.00K | |
Interest Paid | | | 110.00K | 70.00K | |
Other non cash items | | | 220.00K | 70.00K | |
OPERATING CASH FLOW | | | 130.00K | -910.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -150.00K | -320.00K | |
Other Investing Activity | | | 30.00K | 40.00K | |
INVESTING CASH FLOW | | | -110.00K | -280.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -180.00K | 550.00K | |
Stock Issued/Repurchased | | | 0.00 | N/A | |
Other Financing Activity | | | -10.00K | -260.00K | |
FINANCING CASH FLOW | | | -200.00K | 290.00K | |
|
Exchange Rate Effect | | | 0.00 | -50.00K | |
CHANGE IN CASH | | | -180.00K | -950.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 130.00K | -910.00K | |
Capital Expenditure | | | -150.00K | -320.00K | |
FREE CASH FLOW | | | -20.00K | -1.23M | |