ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 56.67M | 54.50M | 31.39M | 45.75M | |
Cash Equivalents | | | 232.44M | 99.95M | 73.31M | 218.52M | 89.34M | |
Marketable Securities | | | 100.82M | 176.66M | 106.54M | 130.10M | 189.99M | |
Receivables | | | 301.15M | 537.57M | 506.65M | 456.41M | 342.72M | |
Inventories | | | 35.45M | 46.33M | 57.41M | 57.23M | 27.48M | |
Other Current Assets | | | N/A | 3.06M | 3.54M | 3.05M | 3.10M | |
Total Current Assets | | | 669.87M | 920.26M | 801.95M | 896.71M | 698.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 921.43M | 912.05M | 887.44M | 863.65M | 848.38M | |
Investments And Advances | | | 149.54M | 86.10M | 128.39M | 94.75M | 110.89M | |
Goodwill | | | 90.28M | 90.28M | 90.68M | 90.68M | 92.19M | |
Intangibles | | | 65.56M | 64.51M | 63.42M | 64.81M | 66.42M | |
Other Non-Current Assets | | | 41.34M | 41.99M | 47.36M | 48.44M | 61.20M | |
Total Non-Current Assets | | | 1.27B | 1.19B | 1.22B | 1.16B | 1.18B | |
|
TOTAL ASSETS | | | 1.94B | 2.12B | 2.02B | 2.06B | 1.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.69M | 3.93M | 4.30M | 3.88M | 3.75M | |
Accrued Expenses | | | N/A | 236.94M | 213.33M | 194.59M | 186.84M | |
Accounts Payable | | | 322.53M | 243.98M | 261.50M | 291.76M | 158.81M | |
Other Current Liabilities | | | 38.48M | 62.73M | 67.56M | 161.26M | 127.30M | |
Total Current Liabilities | | | 364.70M | 547.58M | 546.70M | 651.49M | 476.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.23M | 11.70M | 14.97M | 16.30M | 15.27M | |
Deferred Taxes/Income | | | 2.17M | 2.05M | 1.96M | 21.07M | 12.76M | |
Other Non-Current Liabilities | | | 950.34M | 958.91M | 975.14M | 944.90M | 992.47M | |
Total Non-Current Liabilities | | | 973.17M | 981.69M | 998.28M | 989.87M | 1.03B | |
|
TOTAL LIABILITIES | | | 1.34B | 1.53B | 1.54B | 1.64B | 1.50B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 518.73M | 504.50M | 392.86M | 336.28M | 291.80M | |
Additional Paid In Capital | | | 9.71M | 9.71M | 9.71M | 9.71M | 9.71M | |
Minority Interest | | | 9.43M | 9.03M | 6.22M | 7.61M | 7.05M | |
Common Shares | | | 71.69M | 71.69M | 71.69M | 71.69M | 71.69M | |
Shares Outstanding | | | 7.17M | 7.17M | 7.17M | 7.17M | 7.17M | |
Tangible Book Value per Share | | | 61.97 | 60.13 | 44.66 | 36.57 | 29.93 | |
Total Shareholders' Equity | | | 600.13M | 585.91M | 474.26M | 417.69M | 373.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.94B | 2.12B | 2.02B | 2.06B | 1.88B | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | |
Current Ratio | | | 1.84 | 1.68 | 1.47 | 1.38 | 1.47 | |
Return On Assets (ROA) | | | 8.02% | 7.11% | 4.62% | 2.67% | 3.14% | |
Return On Equity (ROE) | | | 25.90% | 25.67% | 19.69% | 13.16% | 15.78% | |
Return On Invested Capital (ROIC) | | | 9.91% | 9.29% | 7.63% | 1.77% | 4.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.57% | 11.28% | 8.69% | 2.35% | 5.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.37% | 12.82% | 9.87% | 2.75% | 6.96% | |