ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | N/A | 827.00K | 451.00K | |
Marketable Securities | | | N/A | N/A | N/A | 2.44M | 2.44M | |
Receivables | | | 570.00K | 580.00K | 690.00K | 2.09M | 1.51M | |
Other Current Assets | | | 440.00K | 10.00K | 20.00K | 39.00K | 57.00K | |
Total Current Assets | | | 1.00M | 1.65M | 5.32M | 5.40M | 4.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.00K | 10.00K | 10.00K | 5.00K | 4.00K | |
Investments And Advances | | | 30.00M | 30.00M | 30.00M | 29.97M | 25.62M | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 4.00K | 4.00K | |
Other Non-Current Assets | | | N/A | -50.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 30.00M | 30.35M | 30.68M | 29.98M | 25.63M | |
|
TOTAL ASSETS | | | 31.00M | 32.00M | 36.00M | 35.38M | 30.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.02M | 8.75M | 5.25M | 0.00 | 2.54M | |
Accrued Expenses | | | 0.00 | 0.00 | 0.00 | 3.00K | N/A | |
Accounts Payable | | | 0.00 | 10.00K | 50.00K | 4.00K | 12.00K | |
Other Current Liabilities | | | 40.00K | 290.00K | 10.00K | 9.00K | 11.00K | |
Total Current Liabilities | | | 7.06M | 9.04M | 5.31M | 16.00K | 2.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.64M | 6.64M | 13.00M | 12.54M | 12.54M | |
Other Non-Current Liabilities | | | 1.11M | 1.37M | 1.48M | 1.54M | 1.24M | |
Total Non-Current Liabilities | | | 9.94M | 7.96M | 13.69M | 14.08M | 13.78M | |
|
TOTAL LIABILITIES | | | 17.00M | 17.00M | 19.00M | 14.10M | 16.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.07M | -1.89M | -270.00K | 4.53M | -3.01M | |
Common Shares | | | 17.00M | 17.00M | 17.00M | 16.75M | 16.75M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 17.00M | 17.00M | 17.00M | 16.75M | 16.75M | |
Tangible Book Value per Share | | | N/A | N/A | N/A | 1.27 | 0.82 | |
Total Shareholders' Equity | | | 15.00M | 15.00M | 16.00M | 21.28M | 13.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.00M | 32.00M | 36.00M | 35.38M | 30.09M | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.44 | 0.81 | 0.59 | 0.91 | |
Current Ratio | | | 0.14 | 0.18 | 1.00 | 337.69 | 1.74 | |
Return On Assets (ROA) | | | -3.26% | -5.06% | -13.33% | 21.31% | 8.09% | |
Return On Equity (ROE) | | | -6.73% | -10.80% | -30.00% | 35.43% | 17.71% | |
Return On Invested Capital (ROIC) | | | 0.18% | N/A | N/A | 16.19% | 8.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.18% | N/A | N/A | 17.84% | 9.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.18% | N/A | N/A | 17.84% | 9.01% | |