| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -50.20K | -50.00K | -71.00K | -77.30K | -144.70K | |
| Depreciation Amortization | | | undefined | null | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 20.00K | 10.00K | -4.30K | -3.80K | 17.80K | |
| Interest Paid | | | undefined | null | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | null | |
| Other non cash items | | | undefined | null | null | null | 88.60K | |
| OPERATING CASH FLOW | | | -30.00K | -40.00K | -75.30K | -81.00K | -38.40K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | null | |
| Other Investing Activity | | | undefined | null | null | null | null | |
| INVESTING CASH FLOW | | | undefined | null | null | null | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | null | null | null | null | |
| Stock Issued/Repurchased | | | undefined | null | null | 0 | 980.00K | |
| Dividend Paid | | | undefined | null | null | null | null | |
| Other Financing Activity | | | undefined | null | null | 0 | -115.90K | |
| FINANCING CASH FLOW | | | undefined | null | null | 0 | 864.10K | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | null | |
| CHANGE IN CASH | | | -30.00K | -40.00K | -75.30K | -81.00K | 825.70K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -30.00K | -40.00K | -75.30K | -81.00K | -38.40K | |
| Capital Expenditure | | | undefined | null | null | null | null | |
| FREE CASH FLOW | | | -30.00K | -40.00K | -75.30K | -81.00K | -38.40K | |