| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 815.94M | 677.14M | 683.99M | 911.63M | 450.05M | |
| Receivables | | | 239.25M | 261.61M | 237.41M | 213.16M | 268.37M | |
| Inventories | | | 33.72M | 25.11M | 23.80M | 23.75M | 42.41M | |
| Other Current Assets | | | 23.58M | 0.00 | -1.00K | N/A | 392.05M | |
| Total Current Assets | | | 1.11B | 963.86M | 945.20M | 1.15B | 1.15B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.57B | 1.65B | 1.80B | 1.97B | 2.35B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 33.01M | 43.44M | 64.89M | 7.79M | 9.26M | |
| Other Non-Current Assets | | | 306.81M | 319.91M | 305.81M | 310.45M | 308.33M | |
| Total Non-Current Assets | | | 1.91B | 2.01B | 2.17B | 2.29B | 2.67B | |
| |
| TOTAL ASSETS | | | 3.02B | 2.97B | 3.12B | 3.44B | 3.82B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.57M | 18.68M | 28.40M | 32.68M | 21.23M | |
| Accrued Expenses | | | 17.64M | 11.34M | 9.27M | 7.75M | 8.86M | |
| Accounts Payable | | | 111.95M | 87.99M | 95.36M | 96.91M | 93.46M | |
| Other Current Liabilities | | | 412.79M | 75.84M | 72.59M | 91.31M | 247.02M | |
| Total Current Liabilities | | | 564.95M | 193.85M | 205.62M | 228.66M | 370.57M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 41.92M | 29.22M | 12.42M | 10.64M | 1.82M | |
| Deferred Taxes/Income | | | 671.80M | 670.88M | 695.49M | 965.52M | 930.85M | |
| Other Non-Current Liabilities | | | 338.71M | 346.49M | 396.13M | 441.78M | 739.52M | |
| Total Non-Current Liabilities | | | 1.05B | 1.05B | 1.10B | 1.42B | 1.67B | |
| |
| TOTAL LIABILITIES | | | 1.62B | 1.24B | 1.31B | 1.65B | 2.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.33B | N/A | N/A | N/A | N/A | |
| Additional Paid In Capital | | | 1.33B | 1.66B | 1.73B | 1.72B | 1.70B | |
| Common Shares | | | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | |
| Tangible Book Value per Share | | | 304.47 | 375.34 | 387.78 | 397.10 | 393.20 | |
| Total Shareholders' Equity | | | 1.40B | 1.73B | 1.81B | 1.79B | 1.78B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.02B | 2.97B | 3.12B | 3.44B | 3.82B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | |
| Current Ratio | | | 1.97 | 4.97 | 4.60 | 5.02 | 3.11 | |
| Return On Assets (ROA) | | | 3.02% | 0.89% | 10.91% | 0.96% | -2.29% | |
| Return On Equity (ROE) | | | 6.50% | 1.52% | 18.81% | 1.84% | -4.92% | |
| Return On Invested Capital (ROIC) | | | 3.43% | 0.98% | 2.87% | 3.24% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.14% | 1.29% | 3.75% | 4.52% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.25% | 1.32% | 3.86% | 4.54% | N/A | |