ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 136.33M | 135.66M | 119.81M | 163.90M | 211.60M | |
Marketable Securities | | | 0.00 | 9.80M | N/A | N/A | N/A | |
Receivables | | | 30.62M | 27.47M | 38.82M | 42.50M | 41.70M | |
Other Current Assets | | | 25.48M | 23.14M | 22.64M | 18.70M | 27.50M | |
Total Current Assets | | | 192.43M | 196.06M | 181.28M | 225.10M | 280.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 127.47M | 138.19M | 147.89M | 159.50M | 162.90M | |
Investments And Advances | | | 12.90M | 11.55M | 14.83M | 14.60M | 10.60M | |
Goodwill | | | 32.23M | 32.23M | 32.23M | 32.20M | 32.60M | |
Intangibles | | | 71.98M | 72.31M | 72.96M | 73.70M | 74.40M | |
Other Non-Current Assets | | | 7.05M | 6.42M | 8.19M | 6.50M | 4.80M | |
Total Non-Current Assets | | | 296.57M | 297.82M | 312.14M | 325.30M | 314.40M | |
|
TOTAL ASSETS | | | 489.00M | 493.89M | 493.42M | 550.40M | 595.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 12.50M | |
Accrued Expenses | | | 32.19M | 29.97M | 35.15M | 40.60M | 48.10M | |
Accounts Payable | | | 3.11M | 3.06M | 6.14M | 5.50M | 5.90M | |
Other Current Liabilities | | | 61.57M | 59.13M | 55.97M | 43.90M | 66.00M | |
Total Current Liabilities | | | 96.86M | 92.16M | 97.25M | 90.00M | 132.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 33.98M | 32.67M | 0.00 | 0.00 | 200.00K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 14.50M | 11.40M | |
Other Non-Current Liabilities | | | 220.57M | 206.64M | 162.02M | 175.50M | 169.20M | |
Total Non-Current Liabilities | | | 254.53M | 239.54M | 162.94M | 191.50M | 182.70M | |
|
TOTAL LIABILITIES | | | 351.40M | 331.70M | 260.19M | 281.50M | 315.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -152.53M | -123.87M | -47.55M | -5.00M | 600.00K | |
Additional Paid In Capital | | | 289.24M | 285.17M | 279.90M | 273.10M | 278.50M | |
Minority Interest | | | -14.00K | 237.00K | 923.00K | 1.50M | 1.90M | |
Common Shares | | | 887.00K | 889.00K | 879.00K | 800.00K | 800.00K | |
Shares Outstanding | | | 88.72M | 88.85M | 87.93M | 84.90M | 85.30M | |
Tangible Book Value per Share | | | 0.38 | 0.65 | 1.46 | 1.92 | 2.03 | |
Total Shareholders' Equity | | | 137.60M | 162.19M | 233.23M | 268.90M | 279.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 489.00M | 493.89M | 493.42M | 550.40M | 595.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.20 | N/A | N/A | 0.00 | |
Current Ratio | | | 1.99 | 2.13 | 1.86 | 2.50 | 2.12 | |
Return On Assets (ROA) | | | -12.65% | -15.45% | -8.69% | -1.14% | 16.60% | |
Return On Equity (ROE) | | | -44.94% | -47.05% | -18.38% | -2.34% | 35.30% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 17.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 32.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 55.97% | |