| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -510.00K | -400.00K | -410.00K | -60.00K | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 1.41M | 1.19M | -290.00K | 10.00K | |
| Interest Paid | | | 0 | 0 | 0 | 0 | |
| Taxes Paid | | | 0 | 0 | 0 | 0 | |
| Other non cash items | | | -1.81M | -1.82M | 0 | null | |
| OPERATING CASH FLOW | | | -920.00K | -1.04M | -700.00K | -50.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | undefined | 120.42M | -127.77M | null | |
| INVESTING CASH FLOW | | | undefined | 120.42M | -127.77M | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | 1.37M | 0 | 500.00K | |
| Stock Issued/Repurchased | | | undefined | null | 0 | 50.00K | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | -121.03M | 128.84M | 0 | |
| FINANCING CASH FLOW | | | undefined | -119.67M | 128.84M | 550.00K | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | -170.00K | -290.00K | 370.00K | 500.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -920.00K | -1.04M | -700.00K | -50.00K | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -920.00K | -1.04M | -700.00K | -50.00K | |