| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 3.33M | 3.02M | 4.54M | 4.73M | 4.71M | |||
| Marketable Securities | 51.99M | 41.12M | 48.35M | 28.77M | 40.41M | |||
| Receivables | 260.00K | 236.00K | 369.00K | 82.00K | 130.00K | |||
| Other Current Assets | 645.00K | 227.00K | 411.00K | 251.00K | 197.00K | |||
| Total Current Assets | 56.22M | 44.61M | 53.67M | 33.84M | 45.44M | |||
| Non-Current Assets | ||||||||
| PPE Net | 368.00K | 427.00K | 485.00K | 560.00K | 112.00K | |||
| Other Non-Current Assets | 456.00K | 1.31M | N/A | N/A | N/A | |||
| Total Non-Current Assets | 824.00K | 1.74M | 485.00K | 560.00K | 112.00K | |||
| TOTAL ASSETS | 57.05M | 46.34M | 54.16M | 34.40M | 45.55M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 10.00K | 13.00K | 3.00K | 6.00K | 4.00K | |||
| Accrued Expenses | 3.34M | 4.44M | 1.86M | 1.43M | 1.01M | |||
| Accounts Payable | 1.92M | 940.00K | 926.00K | 734.00K | 509.00K | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 5.27M | 5.39M | 2.79M | 2.17M | 1.52M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.00K | 12.00K | 1.00K | 4.00K | 3.00K | |||
| Other Non-Current Liabilities | 150.00K | 225.00K | 316.00K | 396.00K | 0.00 | |||
| Total Non-Current Liabilities | 157.00K | 237.00K | 317.00K | 400.00K | 3.00K | |||
| TOTAL LIABILITIES | 5.42M | 5.63M | 3.10M | 2.57M | 1.53M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -164.03M | -140.00M | -115.56M | -96.18M | -82.50M | |||
| Additional Paid In Capital | 215.60M | 180.70M | 166.61M | 128.08M | 126.58M | |||
| Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 50.00K | 23.00K | 6.00K | -74.00K | -51.00K | |||
| Shares Outstanding | 52.08M | 42.82M | 37.96M | 26.44M | 26.44M | |||
| Tangible Book Value per Share | 0.99 | 0.95 | 1.35 | 1.20 | 1.66 | |||
| Total Shareholders' Equity | 51.62M | 40.72M | 51.06M | 31.83M | 44.02M | |||
| TOTAL LIABILITIES AND EQUITY | 57.05M | 46.34M | 54.16M | 34.40M | 45.55M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Ratio | 10.67 | 8.28 | 19.27 | 15.61 | 29.82 | |||
| Return On Assets (ROA) | -55.96% | -52.74% | -35.78% | -39.76% | -29.84% | |||
| Return On Equity (ROE) | -61.85% | -60.03% | -37.96% | -42.97% | -30.87% | |||
All data in USD , ROIC based on taxRate of 0.21