ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.20M | 1.70M | 1.48M | 1.05M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 4.12M | |
Receivables | | | 10.43M | 8.77M | 11.33M | 10.20M | 9.43M | |
Inventories | | | 13.33M | 12.94M | 9.88M | 10.35M | 9.38M | |
Other Current Assets | | | 1.39M | 998.00K | 1.32M | 962.00K | 4.17M | |
Total Current Assets | | | 27.36M | 24.41M | 24.01M | 22.56M | 27.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.49M | 6.84M | 1.41M | 794.00K | 1.37M | |
Investments And Advances | | | 3.74M | 427.00K | 274.00K | 139.00K | 290.00K | |
Goodwill | | | N/A | N/A | 4.04M | 4.04M | 4.04M | |
Intangibles | | | 10.25M | 10.09M | 10.56M | 9.30M | 7.30M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Total Non-Current Assets | | | 24.52M | 21.39M | 16.28M | 14.27M | 12.99M | |
|
TOTAL ASSETS | | | 51.87M | 45.80M | 40.28M | 36.84M | 40.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.40M | 1.39M | 3.83M | 0.00 | 2.19M | |
Current Portion Of LT Debt. | | | 3.32M | 3.17M | 3.00M | 3.35M | 870.00K | |
Accrued Expenses | | | 4.85M | 4.81M | 3.22M | 1.90M | N/A | |
Accounts Payable | | | 7.97M | 7.97M | 11.29M | 9.17M | 7.37M | |
Other Current Liabilities | | | 1.10M | 720.00K | 612.00K | 583.00K | 2.70M | |
Total Current Liabilities | | | 19.65M | 18.06M | 21.96M | 14.99M | 13.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.21M | 10.21M | 2.92M | 3.27M | 2.71M | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 495.00K | 482.00K | 568.00K | 688.00K | 910.00K | |
Total Non-Current Liabilities | | | 11.43M | 10.71M | 3.67M | 3.79M | 3.49M | |
|
TOTAL LIABILITIES | | | 31.08M | 28.77M | 25.62M | 18.78M | 16.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.59M | -3.42M | -5.78M | -4.83M | -3.97M | |
Additional Paid In Capital | | | 1.34M | 1.34M | 1.34M | 1.34M | 1.36M | |
Minority Interest | | | 724.00K | 24.00K | 183.00K | -176.00K | -130.00K | |
Common Shares | | | 19.09M | 19.09M | 19.09M | 21.54M | 26.08M | |
Other Shareholders' Equity | | | -5.24M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 16.12M | 16.12M | 16.12M | 16.12M | 16.12M | |
Tangible Book Value per Share | | | 0.40 | 0.18 | 0.00 | 0.29 | 0.75 | |
Total Shareholders' Equity | | | 20.79M | 17.02M | 14.66M | 18.05M | 23.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.87M | 45.80M | 40.28M | 36.84M | 40.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.68 | 0.46 | 0.18 | 0.21 | |
Current Ratio | | | 1.39 | 1.35 | 1.09 | 1.50 | 2.06 | |
Return On Assets (ROA) | | | -18.20% | -11.44% | -7.71% | -14.65% | -6.35% | |
Return On Equity (ROE) | | | -45.40% | -30.78% | -21.18% | -29.90% | -10.84% | |