US2566771059 - Common Stock
2024 (2024-2-2) | 2023 (2023-2-3) | 2022 (2022-1-28) | 2021 (2021-1-29) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 537.28M | 381.58M | 344.83M | 1.38B | 240.00M | |||
Receivables | 112.26M | 135.78M | 97.39M | 91.00M | 77.00M | |||
Inventories | 6.99B | 6.76B | 5.61B | 5.25B | 4.68B | |||
Other Current Assets | 366.91M | 302.93M | 247.29M | 199.00M | 184.00M | |||
Total Current Assets | 8.01B | 7.58B | 6.30B | 6.91B | 5.18B | |||
Non-Current Assets | ||||||||
PPE Net | 17.19B | 15.91B | 14.44B | 13.37B | 12.07B | |||
Goodwill | 4.34B | 4.34B | 4.34B | 4.34B | 4.34B | |||
Intangibles | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | |||
Other Non-Current Assets | 60.63M | 57.75M | 46.13M | 37.00M | 34.00M | |||
Total Non-Current Assets | 22.78B | 21.50B | 20.02B | 18.95B | 17.65B | |||
TOTAL ASSETS | 30.80B | 29.08B | 26.33B | 25.86B | 22.82B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 768.64M | N/A | 0.00 | N/A | N/A | |||
Accrued Expenses | 1.96B | 1.94B | 1.85B | 1.77B | 1.40B | |||
Accounts Payable | 3.59B | 3.55B | 3.74B | 3.61B | 2.86B | |||
Other Current Liabilities | 409.98M | 398.11M | 389.68M | 325.00M | 280.00M | |||
Total Current Liabilities | 6.73B | 5.89B | 5.98B | 5.71B | 4.54B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.23B | 7.01B | 4.17B | 4.13B | 2.91B | |||
Deferred Taxes/Income | 1.13B | 1.06B | 825.25M | 711.00M | 675.00M | |||
Other Non-Current Liabilities | 9.96B | 9.58B | 9.09B | 8.65B | 7.99B | |||
Total Non-Current Liabilities | 17.32B | 17.65B | 14.09B | 13.49B | 11.58B | |||
TOTAL LIABILITIES | 24.05B | 23.54B | 20.07B | 19.20B | 16.12B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.80B | 1.66B | 2.47B | 3.01B | 3.16B | |||
Additional Paid In Capital | 3.76B | 3.69B | 3.59B | 3.45B | 3.32B | |||
Common Shares | 192.21M | 191.72M | 201.26M | 211.00M | 220.00M | |||
Other Shareholders' Equity | 493.00K | 43.00K | -1.19M | -2.00M | -3.00M | |||
Shares Outstanding | 219.66M | 219.10M | 230.02M | 241.00M | 252.00M | |||
Tangible Book Value per Share | 5.51 | 0.02 | 3.15 | 4.66 | 4.62 | |||
Total Shareholders' Equity | 6.75B | 5.54B | 6.26B | 6.66B | 6.70B | |||
TOTAL LIABILITIES AND EQUITY | 30.80B | 29.08B | 26.33B | 25.86B | 22.82B | |||
Statistics | ||||||||
Debt/Equity | 0.92 | 1.26 | 0.67 | 0.62 | 0.43 | |||
Current Ratio | 1.19 | 1.29 | 1.05 | 1.21 | 1.14 | |||
Return On Assets (ROA) | 5.39% | 8.31% | 9.11% | 10.27% | 7.50% | |||
Return On Equity (ROE) | 24.61% | 43.60% | 38.31% | 39.86% | 25.56% | |||
Return On Invested Capital (ROIC) | 7.94% | 11.19% | 12.35% | 13.76% | 9.96% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.13% | 11.38% | 12.56% | 14.77% | 10.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.63% | 15.03% | 17.37% | 20.95% | 14.57% |
All data in USD