TSX-V:DFR - TSX Venture Exchange - CA25241H1082 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 284.80K | 139.00K | 123.00K | N/A | N/A | |||
Cash Equivalents | N/A | N/A | N/A | 1.35M | 265.20K | |||
Receivables | 155.20K | 170.40K | 143.10K | 365.10K | 53.50K | |||
Other Current Assets | 13.50K | 15.40K | 38.00K | N/A | N/A | |||
Total Current Assets | 453.50K | 324.80K | 304.10K | 1.71M | 318.70K | |||
Non-Current Assets | ||||||||
PPE Net | 21.70K | 24.10K | 33.60K | 36.50K | N/A | |||
Total Non-Current Assets | 21.70K | 24.10K | 33.70K | 36.50K | 0.00 | |||
TOTAL ASSETS | 475.20K | 348.90K | 337.80K | 1.75M | 318.70K | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.52M | 2.20M | 1.87M | 5.80K | 0.00 | |||
Accrued Expenses | 99.80K | 135.10K | 99.60K | N/A | N/A | |||
Accounts Payable | 202.60K | 197.10K | 127.80K | 271.80K | 383.10K | |||
Other Current Liabilities | 271.80K | 207.20K | 301.10K | 110.00K | 0.00 | |||
Total Current Liabilities | 3.09M | 2.74M | 2.40M | 387.60K | 383.10K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Total Non-Current Liabilities | 1.73M | 1.75M | 2.11M | 2.46M | 0.00 | |||
TOTAL LIABILITIES | 4.82M | 4.49M | 4.50M | 2.85M | 383.10K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -83.66M | -83.45M | -81.58M | -77.72M | -61.10M | |||
Additional Paid In Capital | 4.91M | 4.91M | 4.91M | 4.12M | 4.18M | |||
Minority Interest | 1.73M | 1.75M | 2.11M | 2.46M | N/A | |||
Common Shares | 74.40M | 74.40M | 72.50M | 72.50M | 56.85M | |||
Other Shareholders' Equity | 400.00 | 200.00 | 1.80K | -3.70K | 10.30K | |||
Shares Outstanding | 203.14M | 203.14M | 181.67M | 181.67M | 79.56M | |||
Tangible Book Value per Share | -0.02 | -0.02 | -0.02 | -0.01 | -0.00 | |||
Total Shareholders' Equity | -4.35M | -4.14M | -4.17M | -1.10M | -64.40K | |||
TOTAL LIABILITIES AND EQUITY | 475.20K | 348.90K | 337.80K | 1.75M | 318.70K | |||
Statistics | ||||||||
Current Ratio | 0.15 | 0.12 | 0.13 | 4.42 | 0.83 | |||
Return On Assets (ROA) | -305.81% | -535.43% | -1143.93% | -950.76% | -173.99% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.28