ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 78.79M | 26.80M | 13.50M | 24.50M | |
Marketable Securities | | | 104.09M | N/A | N/A | N/A | |
Receivables | | | 46.85M | 34.10M | 17.90M | 29.90M | |
Inventories | | | 9.98M | 6.10M | 9.60M | 5.00M | |
Other Current Assets | | | 80.75M | 88.60M | 78.50M | 38.40M | |
Total Current Assets | | | 320.46M | 155.60M | 119.50M | 97.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.77M | 6.60M | 4.20M | 5.80M | |
Investments And Advances | | | 14.14M | 22.40M | 51.70M | 2.50M | |
Goodwill | | | 40.41M | 18.80M | 8.30M | 6.70M | |
Intangibles | | | 9.43M | 17.40M | 15.20M | 16.30M | |
Other Non-Current Assets | | | 42.13M | 29.70M | 29.60M | 1.90M | |
Total Non-Current Assets | | | 113.89M | 99.80M | 109.00M | 33.10M | |
|
TOTAL ASSETS | | | 434.35M | 255.40M | 228.50M | 130.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 60.19M | 63.40M | 60.10M | 63.50M | |
Current Portion Of LT Debt. | | | 38.16M | 55.50M | 25.60M | 68.40M | |
Accrued Expenses | | | 60.98M | 48.50M | 35.10M | 18.70M | |
Accounts Payable | | | 20.79M | 17.00M | 18.50M | 14.90M | |
Other Current Liabilities | | | 101.25M | 77.40M | 37.70M | 32.80M | |
Total Current Liabilities | | | 281.38M | 261.80M | 177.00M | 198.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 73.95M | 81.70M | 58.50M | 30.70M | |
Deferred Taxes/Income | | | 3.83M | 3.40M | 3.20M | 1.80M | |
Other Non-Current Liabilities | | | 14.54M | 27.50M | 26.20M | 34.90M | |
Total Non-Current Liabilities | | | 113.96M | 127.00M | 88.20M | 72.00M | |
|
TOTAL LIABILITIES | | | 395.33M | 388.80M | 265.20M | 270.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.64B | -1.48B | -1.28B | -736.70M | |
Additional Paid In Capital | | | 1.82B | N/A | N/A | N/A | |
Minority Interest | | | 21.64M | 14.40M | 200.00K | 4.60M | |
Common Shares | | | 2.33M | 1.43B | 1.21B | 575.80M | |
Other Shareholders' Equity | | | -135.58M | -83.10M | 37.40M | 21.50M | |
Shares Outstanding | | | 1.68M | 1.64M | 1.64M | 1.64M | |
Tangible Book Value per Share | | | -6.45 | -975.43 | -775.05 | -450.85 | |
Total Shareholders' Equity | | | 39.02M | -133.40M | -36.70M | -139.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 434.35M | 255.40M | 228.50M | 130.80M | |
|
Statistics | |
---|
Debt/Equity | | | 3.44 | -1.09 | -3.23 | -0.68 | |
Current Ratio | | | 1.14 | 0.59 | 0.68 | 0.49 | |
Return On Assets (ROA) | | | -63.65% | -90.49% | -365.69% | -124.46% | |
Return On Equity (ROE) | | | -708.55% | N/A | N/A | N/A | |