ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.84M | 13.81M | 7.78M | 5.37M | 1.86M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | N/A | |
Receivables | | | 384.06K | 2.89M | 2.14M | 2.12M | 3.71M | |
Inventories | | | 5.31M | 3.76M | 2.32M | 1.21M | 669.01K | |
Other Current Assets | | | 310.19K | 135.13K | 162.92K | 348.85K | 178.91K | |
Total Current Assets | | | 14.85M | 20.59M | 12.41M | 9.05M | 6.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.42M | 16.20M | 17.50M | 18.59M | 19.76M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 9.63K | 12.59K | 15.55K | 18.51K | 21.48K | |
Other Non-Current Assets | | | 183.15K | 76.95K | 362.39K | 956.43K | 464.40K | |
Total Non-Current Assets | | | 16.60M | 17.15M | 18.64M | 20.17M | 20.86M | |
|
TOTAL ASSETS | | | 31.45M | 37.73M | 31.05M | 29.22M | 27.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 396.23K | 370.46K | 290.06K | 322.92K | 449.93K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.34M | 1.73M | 682.06K | 1.07M | 1.29M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.74M | 2.10M | 972.11K | 1.39M | 1.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.85M | 2.25M | 2.36M | 2.65M | 2.84M | |
Deferred Taxes/Income | | | 0.00 | 1.10M | 0.00 | 874.30K | 378.64K | |
Total Non-Current Liabilities | | | 1.85M | 3.34M | 2.36M | 3.52M | 3.22M | |
|
TOTAL LIABILITIES | | | 3.59M | 5.45M | 3.33M | 4.91M | 4.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.17M | 10.88M | 6.48M | 3.12M | 1.26M | |
Additional Paid In Capital | | | 4.96M | 4.71M | 4.68M | 4.68M | 4.65M | |
Common Shares | | | 16.72M | 16.69M | 16.56M | 16.51M | 16.40M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 78.29M | 78.23M | 77.69M | 77.62M | 77.34M | |
Tangible Book Value per Share | | | 0.36 | 0.41 | 0.36 | 0.31 | 0.29 | |
Total Shareholders' Equity | | | 27.86M | 32.29M | 27.72M | 24.31M | 22.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.45M | 37.73M | 31.05M | 29.22M | 27.27M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.07 | 0.09 | 0.11 | 0.13 | |
Current Ratio | | | 8.54 | 9.80 | 12.76 | 6.51 | 3.68 | |
Return On Assets (ROA) | | | -14.98% | 11.66% | 10.84% | 6.35% | -4.15% | |
Return On Equity (ROE) | | | -16.91% | 13.62% | 12.14% | 7.64% | -5.08% | |
Return On Invested Capital (ROIC) | | | N/A | 11.00% | 7.77% | 5.93% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 17.96% | 10.49% | 7.34% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 17.97% | 10.49% | 7.35% | N/A | |