ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.00K | 1.00K | 200.00 | 1.10K | 200.40K | |
Receivables | | | 883.50K | 434.40K | 419.70K | 321.10K | 267.90K | |
Inventories | | | 1.30M | 1.15M | 841.40K | 1.64M | 594.40K | |
Other Current Assets | | | 52.60K | 58.10K | 38.90K | 125.30K | 85.80K | |
Total Current Assets | | | 2.23M | 1.64M | 1.30M | 2.08M | 1.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.20M | 4.37M | 5.35M | 5.73M | 4.30M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 81.30K | |
Total Non-Current Assets | | | 4.20M | 4.37M | 5.35M | 5.73M | 4.38M | |
|
TOTAL ASSETS | | | 6.44M | 6.01M | 6.65M | 7.82M | 5.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.13M | 4.66M | 5.01M | 4.40M | 2.14M | |
Current Portion Of LT Debt. | | | 450.20K | 741.70K | 743.10K | 670.70K | 671.20K | |
Accrued Expenses | | | 907.70K | 836.80K | 749.20K | 667.40K | 592.00K | |
Accounts Payable | | | 4.33M | 7.70M | 6.11M | 6.90M | 1.47M | |
Other Current Liabilities | | | 483.10K | 708.30K | 339.20K | N/A | N/A | |
Total Current Liabilities | | | 10.30M | 10.80M | 9.90M | 9.18M | 4.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.27M | 19.14M | 17.35M | 16.67M | 16.64M | |
Other Non-Current Liabilities | | | 18.40M | 17.20M | 16.05M | 13.94M | 12.80M | |
Total Non-Current Liabilities | | | 38.67M | 36.34M | 33.40M | 30.60M | 29.44M | |
|
TOTAL LIABILITIES | | | 48.97M | 47.13M | 43.29M | 39.79M | 34.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -55.64M | -54.23M | -49.75M | -45.07M | -41.89M | |
Additional Paid In Capital | | | 182.40K | 182.40K | 182.40K | 182.40K | 182.40K | |
Common Shares | | | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | |
Shares Outstanding | | | 35.15M | 35.15M | 35.15M | 35.15M | 35.15M | |
Tangible Book Value per Share | | | -1.21 | -1.17 | -1.04 | -0.91 | -0.82 | |
Total Shareholders' Equity | | | -42.53M | -41.12M | -36.65M | -31.97M | -28.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.44M | 6.01M | 6.65M | 7.82M | 5.53M | |
|
Statistics | |
---|
Debt/Equity | | | -0.57 | -0.58 | -0.61 | -0.66 | -0.65 | |
Current Ratio | | | 0.22 | 0.15 | 0.13 | 0.23 | 0.24 | |
Return On Assets (ROA) | | | -71.02% | -74.52% | -70.35% | -40.68% | -30.49% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 18.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 20.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 20.46% | |