| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.60K | 1.00K | 200.00 | 1.10K | 200.40K | |
| Receivables | | | 319.20K | 434.40K | 419.70K | 321.10K | 267.90K | |
| Inventories | | | 1.03M | 1.15M | 841.40K | 1.64M | 594.40K | |
| Other Current Assets | | | 26.90K | 58.10K | 38.90K | 125.30K | 85.80K | |
| Total Current Assets | | | 1.38M | 1.64M | 1.30M | 2.08M | 1.15M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.62M | 4.37M | 5.35M | 5.73M | 4.30M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 81.30K | |
| Total Non-Current Assets | | | 3.62M | 4.37M | 5.35M | 5.73M | 4.38M | |
| |
| TOTAL ASSETS | | | 5.00M | 6.01M | 6.65M | 7.82M | 5.53M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.20M | 4.66M | 5.01M | 4.40M | 2.14M | |
| Current Portion Of LT Debt. | | | 739.30K | 741.70K | 743.10K | 670.70K | 671.20K | |
| Accrued Expenses | | | 931.30K | 836.80K | 749.20K | 667.40K | 592.00K | |
| Accounts Payable | | | 3.40M | 7.70M | 6.11M | 6.90M | 1.47M | |
| Other Current Liabilities | | | 890.40K | 708.30K | 339.20K | N/A | N/A | |
| Total Current Liabilities | | | 10.16M | 10.80M | 9.90M | 9.18M | 4.88M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.59M | 19.14M | 17.35M | 16.67M | 16.64M | |
| Other Non-Current Liabilities | | | 18.38M | 17.20M | 16.05M | 13.94M | 12.80M | |
| Total Non-Current Liabilities | | | 38.96M | 36.34M | 33.40M | 30.60M | 29.44M | |
| |
| TOTAL LIABILITIES | | | 49.12M | 47.13M | 43.29M | 39.79M | 34.32M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -57.22M | -54.23M | -49.75M | -45.07M | -41.89M | |
| Additional Paid In Capital | | | 182.40K | 182.40K | 182.40K | 182.40K | 182.40K | |
| Common Shares | | | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | |
| Shares Outstanding | | | 35.15M | 35.15M | 35.15M | 35.15M | 35.15M | |
| Tangible Book Value per Share | | | -1.26 | -1.17 | -1.04 | -0.91 | -0.82 | |
| Total Shareholders' Equity | | | -44.12M | -41.12M | -36.65M | -31.97M | -28.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.00M | 6.01M | 6.65M | 7.82M | 5.53M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.56 | -0.58 | -0.61 | -0.66 | -0.65 | |
| Current Ratio | | | 0.14 | 0.15 | 0.13 | 0.23 | 0.24 | |
| Return On Assets (ROA) | | | -59.84% | -74.52% | -70.35% | -40.68% | -30.49% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 18.99% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 20.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 20.46% | |