ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.20M | 7.00M | 12.45M | 30.02M | 17.23M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 907.00K | 2.78M | 1.26M | 2.34M | 907.00K | |
Inventories | | | 417.00K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 991.00K | 1.34M | 1.12M | 1.93M | 1.56M | |
Total Current Assets | | | 6.51M | 11.12M | 14.82M | 34.29M | 19.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.49M | 1.83M | 309.00K | 3.25M | 4.12M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 883.00K | 883.00K | |
Intangibles | | | 405.00K | 390.00K | 864.00K | 35.28M | 35.29M | |
Other Non-Current Assets | | | 95.00K | 137.00K | 264.00K | 262.00K | 293.00K | |
Total Non-Current Assets | | | 3.41M | 5.16M | 4.89M | 45.65M | 46.38M | |
|
TOTAL ASSETS | | | 9.93M | 16.28M | 19.72M | 79.94M | 66.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 142.00K | 156.00K | 137.00K | 902.00K | 1.11M | |
Accrued Expenses | | | 443.00K | 496.00K | 1.39M | 2.13M | 1.97M | |
Accounts Payable | | | 1.23M | 1.24M | 4.75M | 6.61M | 4.74M | |
Other Current Liabilities | | | 1.03M | 1.04M | 4.15M | 4.18M | 4.01M | |
Total Current Liabilities | | | 2.85M | 2.93M | 10.43M | 13.83M | 11.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 763.00K | 902.00K | 118.00K | 1.73M | 2.52M | |
Other Non-Current Liabilities | | | 5.81M | 6.14M | 4.86M | 20.75M | 20.73M | |
Total Non-Current Liabilities | | | 6.57M | 7.05M | 4.97M | 22.48M | 23.26M | |
|
TOTAL LIABILITIES | | | 9.42M | 9.98M | 15.40M | 36.30M | 35.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -43.47M | -62.38M | -115.39M | -74.44M | -91.83M | |
Additional Paid In Capital | | | N/A | 0.00 | 6.32M | 6.32M | 43.35M | |
Common Shares | | | 8.22M | 32.95M | 78.58M | 78.58M | 48.51M | |
Other Shareholders' Equity | | | 35.77M | 35.73M | 34.80M | 33.17M | 30.96M | |
Shares Outstanding | | | 41.43M | 41.43M | 22.59M | 22.59M | 13.94M | |
Tangible Book Value per Share | | | 0.00 | 0.14 | 0.15 | 0.33 | -0.37 | |
Total Shareholders' Equity | | | 511.00K | 6.30M | 4.32M | 43.64M | 30.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.93M | 16.28M | 19.72M | 79.94M | 66.08M | |
|
Statistics | |
---|
Debt/Equity | | | 1.49 | 0.14 | 0.03 | 0.04 | 0.08 | |
Current Ratio | | | 2.29 | 3.79 | 1.42 | 2.48 | 1.67 | |
Return On Assets (ROA) | | | -58.66% | -51.89% | -207.62% | -33.16% | -26.03% | |
Return On Equity (ROE) | | | -1139.73% | -134.01% | -948.23% | -60.75% | -55.51% | |